Valuation InTiCa Systems SE

Stocks

Real-time Estimate Tradegate 14:49:31 19/08/2026 +04			5-day change	1st Jan Change
1.715 ^EUR	+2.69%		+2.45%	-15.44%

08-06	InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	7.052	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-15.44%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	7.052	7.052	7.052
Change	-	-34.43%	-20%	-68.44%	-2.23%	-15.44%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.26x	-13.9x	8.35x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-0.1x	0.2x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.1x	0.09x	0.09x
EV / Revenue	0x	-	0x	0x	0x	0.1x	0.09x	0.09x
EV / EBITDA	0x	-	0x	0x	0x	1.81x	1.22x	1.01x
EV / EBIT	0x	-	0x	-0x	-0x	-3.53x	11.8x	3.07x
EV / FCF	0x	-	-0x	0x	0x	3.07x	2.71x	3.92x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	32.6%	36.9%	25.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.74	-0.12	0.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	3.9	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.6	2.3
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-0.5	0.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.670	1.670	1.670
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	26/04/22	02/05/23	07/06/24	27/05/25	19/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTICA SYSTEMS SE	-2.26x	-	-	-	8.16M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.11x	2.53x	11.39x	2.68%	275B
SIEMENS AG	25.71x	3.02x	16.46x	2.04%	245B
SCHNEIDER ELECTRIC SE	31.15x	3.99x	18.44x	1.57%	192B
EATON CORPORATION PLC	38.9x	5.66x	24.18x	0.99%	168B
DELTA ELECTRONICS, INC.	44.31x	5.95x	26.53x	0.96%	148B
VERTIV HOLDINGS CO.	45.11x	7.42x	29.9x	0.09%	105B
DELTA ELECTRONICS (THAILAND)	95.35x	12.18x	67.64x	0.33%	102B
EMERSON ELECTRIC CO.	32.32x	5.21x	18.12x	1.4%	88.01B
FUJIKURA LTD.	35.89x	6.16x	24.31x	1.08%	61.24B
Average	36.56x	5.79x	26.33x	1.24%	138.43B
Weighted average by Cap.	36.19x	4.98x	22.97x	1.5%