Valuation InTiCa Systems SE

Stocks

Market Closed - Xetra Other stock markets 19:35:23 07/08/2026 +04			5-day change	1st Jan Change
1.630 ^EUR	-3.55%		+0.62%	-17.47%

08-06	InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	6.883	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-17.47%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	6.883	6.883	6.883
Change	-	-34.43%	-20%	-68.44%	-2.23%	-17.47%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.2x	-13.6x	8.15x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-0.1x	0.2x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.1x	0.09x	0.08x
EV / Revenue	0x	-	0x	0x	0x	0.1x	0.09x	0.08x
EV / EBITDA	0x	-	0x	0x	0x	1.76x	1.19x	0.98x
EV / EBIT	0x	-	0x	-0x	-0x	-3.44x	11.5x	2.99x
EV / FCF	0x	-	-0x	0x	0x	2.99x	2.65x	3.82x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	33.4%	37.8%	26.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.74	-0.12	0.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	3.9	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.6	2.3
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-0.5	0.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.630	1.630	1.630
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	26/04/22	02/05/23	07/06/24	27/05/25	19/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTICA SYSTEMS SE	-2.28x	-	-	-	7.96M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.72x	2.47x	11.1x	2.74%	269B
SIEMENS AG	25.71x	2.97x	16.23x	2.06%	248B
SCHNEIDER ELECTRIC SE	31.74x	4.06x	18.76x	1.54%	197B
EATON CORPORATION PLC	40.42x	5.86x	25.03x	0.95%	174B
DELTA ELECTRONICS, INC.	40.84x	5.48x	24.6x	1.04%	133B
VERTIV HOLDINGS CO.	45.61x	7.5x	30.23x	0.09%	105B
DELTA ELECTRONICS (THAILAND)	92.04x	11.81x	65.43x	0.34%	99.14B
EMERSON ELECTRIC CO.	32.16x	5.19x	18.07x	1.4%	88.28B
AMETEK, INC.	34.14x	7.11x	22.25x	0.54%	58.15B
Average	35.91x	5.83x	25.74x	1.19%	137.28B
Weighted average by Cap.	35.62x	4.94x	22.51x	1.5%