|
Market Closed -
London S.E.
19:35:07 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 637.00 GBX | +0.47% |
|
-5.56% | +15.50% |
| 08-20 | FTSE 100 falls as JD Sports plunges | AN |
| 08-20 | WINNERS & LOSERS: JD Sports sinks; Trainline extends losses | AN |
Company Valuation: Investec plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,610 | 3,845 | 4,725 | 4,046 | 4,772 | 5,294 | - | - |
| Change | - | -16.58% | 22.88% | -14.39% | 17.95% | 10.94% | - | - |
| Enterprise Value (EV) | 4,610 | 3,845 | 4,725 | 4,046 | 4,772 | 5,294 | 5,294 | 5,294 |
| Change | - | -16.58% | 22.88% | -14.39% | 17.95% | 10.94% | 0% | 0% |
| P/E | - | - | 5.16x | 6.83x | 7.55x | 8.04x | 7.28x | 6.35x |
| PBR | - | - | - | - | 0.89x | - | - | - |
| PEG | - | - | - | -0.2x | 1.13x | 2.74x | 0.7x | 0.4x |
| Capitalization / Revenue | 2.32x | 1.69x | 2.31x | 1.85x | 2.09x | 2.23x | 2.08x | 1.93x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.23x | 2.08x | 1.93x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.98x | 4.6x | 4.22x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.257 | - | 0.345 | 0.365 | 0.385 | 0.41 | 0.45 | 0.51 |
| Rate of return | 5.07% | - | 6.61% | 7.6% | 6.8% | 6.6% | 7.25% | 8.22% |
| EPS 2 | - | - | 1.01 | 0.703 | 0.75 | 0.772 | 0.853 | 0.977 |
| Distribution rate | - | - | 34.2% | 51.9% | 51.3% | 53.1% | 52.8% | 52.2% |
| Net sales 1 | 1,990 | 2,280 | 2,046 | 2,190 | 2,281 | 2,376 | 2,542 | 2,739 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 716.2 | 917 | 963.6 | 1,039 | 1,075 | 1,062 | 1,150 | 1,256 |
| Net income 1 | 516.2 | 804.9 | 941 | 693.5 | 724.5 | 787.4 | 864 | 991.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 5.070 | 4.477 | 5.216 | 4.801 | 5.660 | 6.208 | 6.208 | 6.208 |
| Nbr of stocks (in thousands) | 913,590 | 856,353 | 896,090 | 843,759 | 834,812 | 837,503 | - | - |
| Announcement Date | 19/05/22 | 18/05/23 | 23/05/24 | 22/05/25 | 21/05/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.71x | 3.51x | 9.61x | 3.06% | 65.67B | |
| 7.55x | 3.63x | 30.83x | 3.22% | 42.13B | |
| 11.94x | - | - | 2.34% | 13.35B | |
| 9.23x | 1.04x | - | 3.51% | 13.08B | |
| 12.12x | 0.83x | - | 1.98% | 8.86B | |
| 8.04x | - | - | 6.6% | 7.22B | |
| -1313.77x | 2.96x | 16.02x | 1.13% | 4.67B | |
| 18.6x | 24.18x | 77.31x | 2.44% | 4.16B | |
| Average | -153.45x | 6.03x | 33.44x | 3.04% | 19.89B | |
| Weighted average by Cap. | -25.59x | 3.75x | 19.95x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INL Stock
- INVP Stock
- Valuation Investec plc
Select your edition
All financial news and data tailored to specific country editions
