Valuation iomart Group plc

Stocks

Market Closed - London S.E. Other stock markets 19:35:12 12/06/2026 +04			5-day change	1st Jan Change
17.75 ^GBX	-1.39%		-5.08%	+1.43%

03-23	WINNERS & LOSERS: Tullow falls as oil down; Thungela swings to loss	AN
02-11	Iiomart mart Group plc Announces Intention to Step Down of Scott Cunningham as Chief Financial Officer, Effective June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	342.5	178.7	137.3	163.1	34.91	20.16	-	-
Change	-	-47.82%	-23.16%	18.78%	-78.6%	-42.25%	-	-
Enterprise Value (EV) ¹	397.1	220	177.1	205.5	136.8	121	121.5	123.7
Change	-	-44.6%	-19.51%	16.02%	-33.41%	-11.55%	0.41%	1.77%
P/E Ratio	34.4x	19.4x	20.1x	26x	-0.63x	-2.7x	-3.35x	-3.79x
PBR	3x	1.53x	1.14x	1.32x	0.55x	0.36x	0.36x	0.54x
PEG	-	-2.52x	-0.8x	-2.69x	0x	0x	0.2x	0.3x
Capitalization / Revenue	3.06x	1.74x	1.19x	1.28x	0.24x	0.13x	0.13x	0.13x
EV / Revenue	3.55x	2.14x	1.53x	1.62x	0.95x	0.78x	0.77x	0.78x
EV / EBITDA	9.59x	5.79x	4.9x	5.45x	3.99x	4.54x	4.55x	4.64x
EV / EBIT	18.4x	11.5x	10.5x	10.9x	10.7x	24.9x	23.4x	28.4x
EV / FCF	17.3x	8.97x	7.69x	12.8x	9.7x	23.1x	17x	19.5x
FCF Yield	5.79%	11.1%	13%	7.81%	10.3%	4.34%	5.88%	5.13%
Dividend per Share ²	0.071	0.0602	0.0544	0.0494	0.0131	-	-	-
Rate of return	2.27%	3.7%	4.37%	3.4%	4.23%	-	-	-
EPS ²	0.091	0.084	0.062	0.056	-0.49	-0.0658	-0.053	-0.0468
Distribution rate	78%	71.7%	87.7%	88.2%	-2.67%	-	-	-
Net sales ¹	111.9	103	115.6	127	143.5	155.3	157	159.5
EBITDA ¹	41.4	38.01	36.16	37.73	34.31	26.65	26.69	26.65
EBIT ¹	21.6	19.07	16.92	18.78	12.82	4.867	5.2	4.35
Net income ¹	10.2	9.396	6.995	6.441	-55.12	-8.096	-6.476	-5.38
Net Debt ¹	54.62	41.29	39.76	42.34	101.9	100.9	101.4	103.5
Reference price ²	3.1300	1.6260	1.2440	1.4540	0.3100	0.1775	0.1775	0.1775
Nbr of stocks (in thousands)	109,428	109,925	110,407	112,201	112,623	113,588	-	-
Announcement Date	15/06/21	14/06/22	13/06/23	11/06/24	24/07/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IOMART GROUP PLC	-2.7x	0.78x	4.54x	-.--%	27.06M
TENCENT HOLDINGS LIMITED	15.47x	4.25x	9.88x	1.33%	533B
NETFLIX, INC.	22.36x	6.61x	19.84x	-.--%	338B
UBER TECHNOLOGIES, INC.	23.38x	2.43x	12.53x	-.--%	140B
SK SQUARE CO., LTD.	5.06x	102.24x	3.8x	0.11%	118B
PROSUS N.V.	9.92x	12.37x	120.83x	0.43%	105B
SPOTIFY TECHNOLOGY S.A.	32.49x	3.95x	25.68x	-.--%	99.11B
AIRBNB, INC.	26.02x	4.83x	13.65x	-.--%	78.51B
DOORDASH, INC.	58.91x	3.42x	16.72x	-.--%	65.61B
NASPERS LIMITED	8.87x	4.1x	43.83x	0.5%	39.78B
Average	19.98x	14.50x	27.13x	0.24%	151.75B
Weighted average by Cap.	19.90x	12.76x	21.97x	0.52%