Valuation IPAS Indexo

Stocks

Market Closed - Nasdaq Riga Other stock markets 17:30:00 28/07/2026 +04			5-day change	1st Jan Change
8.720 ^EUR	-0.23%		-1.58%	-7.82%

06-12	INDEXO Announces Board Resignations	CI
05-18	IPAS Indexo AS Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	51.74	47.63	55.7	94.58
Change	-	-7.95%	16.93%	69.8%
Enterprise Value (EV) ¹	44.6	44.97	21.09	194.2
Change	-	0.83%	-53.1%	820.89%
P/E	-37x	-15.8x	-9.88x	-6.79x
PBR	6.39x	8.11x	4.59x	1.75x
PEG	0x	-0x	-0.2x	-0.4x
Capitalization / Revenue	22.7x	15.3x	12.4x	16.9x
EV / Revenue	19.6x	14.4x	4.71x	34.6x
EV / EBITDA	-36x	-15.7x	-4.3x	-24.5x
EV / EBIT	-35.1x	-15.3x	-4.16x	-21.7x
EV / FCF	-118x	-15.5x	-	-0.93x
FCF Yield	-0.84%	-6.47%	-	-107%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.3914	-0.7947	-1.184	-1.394
Distribution rate	-	-	-	-
Net sales ¹	2.278	3.123	4.475	5.61
EBITDA ¹	-1.238	-2.864	-4.903	-7.936
EBIT ¹	-1.27	-2.939	-5.07	-8.965
Net income ¹	-1.272	-2.898	-5.382	-7.735
Net Debt ¹	-7.141	-2.661	-34.61	99.67
Reference price ²	14.500	12.550	11.700	9.460
Nbr of stocks (in thousands)	3,569	3,795	4,761	9,997
Announcement Date	24/02/23	27/02/24	28/02/25	02/03/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IPAS INDEXO	-	-	-	-	122M
BLACKSTONE INC.	21.92x	7.65x	14.67x	3.89%	107B
KKR & CO. INC.	27.81x	12.17x	16.89x	0.77%	92.18B
ARES MANAGEMENT CORPORATION	21.63x	-	-	4.24%	28.84B
FRANKLIN RESOURCES, INC.	17.12x	1.81x	6.81x	3.96%	17.32B
THE CARLYLE GROUP INC.	14.77x	4.71x	13.02x	3.04%	16.73B
ARES CAPITAL CORPORATION	12.13x	9.3x	-	10.16%	13.67B
HDFC ASSET MANAGEMENT COMPANY LIMITED	33.76x	18.44x	26.76x	2.36%	11.36B
INFRATIL LIMITED	91.52x	6.2x	19.73x	1.37%	8.83B
Average	30.08x	8.61x	16.31x	3.72%	32.91B
Weighted average by Cap.	25.12x	9.14x	15.55x	3.06%