Company Valuation: IPAS Indexo

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024
Market Cap 1 51.74 47.63 55.7
Change - -7.95% 16.93%
Enterprise Value (EV) 1 44.6 44.97 21.09
Change - 0.83% -53.1%
P/E -37x -15.8x -9.88x
PBR 6.39x 8.11x 4.59x
PEG 0x -0x -0.2x
Capitalization / Revenue 22.7x 15.3x 12.4x
EV / Revenue 19.6x 14.4x 4.71x
EV / EBITDA -36x -15.7x -4.3x
EV / EBIT -35.1x -15.3x -4.16x
EV / FCF -118x -15.5x -
FCF Yield -0.84% -6.47% -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.3914 -0.7947 -1.184
Distribution rate - - -
Net sales 1 2.278 3.123 4.475
EBITDA 1 -1.238 -2.864 -4.903
EBIT 1 -1.27 -2.939 -5.07
Net income 1 -1.272 -2.898 -5.382
Net Debt 1 -7.141 -2.661 -34.61
Reference price 2 14.500 12.550 11.700
Nbr of stocks (in thousands) 3,569 3,795 4,761
Announcement Date 24/02/23 27/02/24 28/02/25
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 121M
20.64x7.18x14.06x4.18% 96.95B
26.04x10.67x16.39x0.82% 86.17B
20.38x5.89x - 4.45% 27.47B
12.29x4.8x9.4x5.26% 20.76B
17.8x1.83x7.05x3.83% 17.9B
13.21x4.18x11.69x3.18% 15.85B
11.88x9.18x - 10.34% 13.33B
37.47x20.94x30.2x2.12% 12.46B
Average 19.96x 8.08x 14.80x 4.27% 32.33B
Weighted average by Cap. 21.36x 8.11x 14.63x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IDX1R Stock
  4. Valuation IPAS Indexo