|
Market Closed -
Japan Exchange
10:30:00 06/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,773.00 JPY | -5.65% |
|
-12.25% | -8.48% |
| 10-06 | IPS Plans 5.5 Billion Yen Share Offering For Cable Landing Project; Shares Down 10% | MT |
| 08-07 | IPS, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: IPS, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,973 | 30,367 | 32,066 | 27,648 | 37,480 | 39,853 | - | - |
| Change | - | 16.92% | 5.6% | -13.78% | 35.56% | 6.33% | - | - |
| Enterprise Value (EV) | 23,245 | 30,415 | 37,933 | 33,799 | 46,534 | 39,853 | 39,853 | 39,853 |
| Change | - | 30.84% | 24.72% | -10.9% | 37.68% | -14.36% | 0% | 0% |
| P/E | 13.7x | 13.2x | 11.1x | 10.8x | 8.89x | 8.44x | 7.72x | 6.66x |
| PBR | 3.56x | 3.25x | 2.84x | 1.82x | 1.99x | 1.6x | 1.35x | 1.14x |
| PEG | - | 0.6x | 0.5x | -0.9x | 0.1x | 4.54x | 0.83x | 0.4x |
| Capitalization / Revenue | 2.42x | 2.46x | 2.27x | 1.81x | 2.2x | 1.95x | 1.63x | 0.87x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.95x | 1.63x | 0.87x |
| EV / EBITDA | - | - | - | 0x | 0x | 5.31x | 4.53x | 3.14x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.33x | 5.39x | 3.53x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 25 | 35 | 37 | 40 | 40 | 40 | 40 | 40 |
| Rate of return | 1.19% | 1.43% | 1.48% | 1.87% | 1.4% | 1.44% | 1.44% | 1.44% |
| EPS 2 | 152.4 | 184.5 | 225.1 | 197.1 | 322.4 | 328.4 | 359 | 416.3 |
| Distribution rate | 16.4% | 19% | 16.4% | 20.3% | 12.4% | 12.2% | 11.1% | 9.61% |
| Net sales 1 | 10,728 | 12,346 | 14,117 | 15,264 | 16,999 | 20,400 | 24,500 | 46,000 |
| EBITDA 1 | - | - | - | 5,411 | 6,309 | 7,500 | 8,800 | 12,700 |
| EBIT 1 | 2,456 | 3,311 | 3,894 | 4,413 | 5,370 | 6,300 | 7,400 | 11,300 |
| Net income 1 | 1,888 | 2,292 | 2,835 | 2,544 | 4,196 | 4,300 | 4,700 | 5,450 |
| Net Debt | -2,728 | 48 | 5,867 | 6,151 | 9,054 | - | - | - |
| Reference price 2 | 2,094.00 | 2,441.00 | 2,494.00 | 2,137.00 | 2,866.00 | 2,773.00 | 2,773.00 | 2,773.00 |
| Nbr of stocks (in thousands) | 12,404 | 12,440 | 12,857 | 12,938 | 13,077 | 14,372 | - | - |
| Announcement Date | 13/05/22 | 12/05/23 | 10/05/24 | 09/05/25 | 08/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.95x | - | - | 1.36% | 267M | |
| 11.75x | 1.36x | 4.29x | 6.62% | 229B | |
| 10.22x | 2.5x | 6.57x | 6.11% | 191B | |
| 12.69x | 2.12x | 5.44x | 4.3% | 141B | |
| 39.22x | 8.36x | 15.44x | - | 134B | |
| 12.08x | 0.96x | 3.62x | 6.33% | 85.23B | |
| 12.87x | 1.81x | 7.89x | 3.24% | 84.46B | |
| 14.02x | 2.08x | 5.22x | 2.34% | 75.45B | |
| 13.94x | 2.59x | 8.19x | 5.29% | 55.36B | |
| 22.6x | 5.21x | 19.04x | 4.81% | 53.65B | |
| Average | 15.83x | 3.00x | 8.41x | 4.49% | 104.97B | |
| Weighted average by Cap. | 16.06x | 2.88x | 7.55x | 5.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4390 Stock
- Valuation IPS, Inc.
Select your edition
All financial news and data tailored to specific country editions
