Company Valuation: iStreet Network Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 41.75 26.62 68.8 40.47 48.14 99.9
Change - -36.22% 158.4% -41.18% 18.95% 107.52%
Enterprise Value (EV) 1 56.51 41.61 82.28 58.3 67.14 120.4
Change - -26.37% 97.74% -29.14% 15.17% 79.25%
P/E -174x -23.6x 1,298x -16.8x -37.3x 42.6x
PBR -2.1x -1.27x -4.93x -2.48x -2.73x -6.57x
PEG - -0x -12x 0x 0.8x -0x
Capitalization / Revenue - - 40,878,788x - - 1,654,609x
EV / Revenue - - - - - -
EV / EBITDA -289x -37.3x 1,266x -23.5x - -
EV / EBIT -233x -36.9x 1,646x -23.3x -51.6x 49.3x
EV / FCF 337x 181x -15x -25.2x -96.6x -50.8x
FCF Yield 0.3% 0.55% -6.66% -3.96% -1.04% -1.97%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0113 -0.0529 0.002488 -0.113 -0.0607 0.11
Distribution rate - - - - - -
Net sales - - 1.683 - - 60.38
EBITDA 1 -0.1955 -1.117 0.065 -2.483 - -
EBIT 1 -0.2425 -1.127 0.05 -2.498 -1.301 2.44
Net income 1 -0.2404 -1.127 0.053 -2.406 -1.292 2.441
Net Debt 1 14.76 14.98 13.48 17.83 19.01 20.46
Reference price 2 1.96 1.25 3.23 1.90 2.26 4.69
Nbr of stocks (in thousands) 21,300 21,300 21,300 21,300 21,300 21,300
Announcement Date 05/09/20 03/12/21 26/08/22 23/08/23 03/09/24 05/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 35M
14.82x4.03x9.42x1.39% 505B
19.26x5.67x17.03x-.--% 285B
23.17x2.47x12.78x-.--% 143B
4.26x89.85x3.25x0.13% 110B
32.47x3.94x25.96x-.--% 97.5B
10.4x7.65x87.65x0.66% 89.5B
27.55x5.17x14.59x-.--% 83.12B
69.85x4.08x19.9x-.--% 77.44B
8.12x2.76x43.46x0.76% 36.22B
Average 23.32x 13.96x 26.00x 0.33% 142.65B
Weighted average by Cap. 20.22x 11.06x 18.58x 0.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 524622 Stock
  4. Valuation iStreet Network Limited