Valuation IXICO plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 17:34:32 26/07/2024 +04			5-day change	1st Jan Change
0.0700 ^USD	-53.33%		-.--%	-

06-08	Ixico plc Announces Appointments on Scientific Advisory Board	CI
06-08	Ixico Has Enters into A Research Collaboration with the Paris Brain Institute	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	38.52	16.13	9.187	4.473	12.28	18.86	-
Change	-	-58.13%	-43.05%	-51.32%	174.54%	53.61%	-
Enterprise Value (EV) ¹	32.43	10.36	5.156	2.686	8.742	9.261	13.16
Change	-	-68.05%	-50.24%	-47.91%	225.51%	5.94%	42.11%
P/E	25.6x	16.5x	-7.79x	-2.23x	-7.16x	-5.41x	-6.65x
PBR	-	-	-	-	1.01x	0.99x	1.17x
PEG	-	-0.5x	0x	-0x	0.1x	0.4x	0.4x
Capitalization / Revenue	4.19x	1.87x	1.38x	0.78x	1.88x	2.51x	2.1x
EV / Revenue	3.53x	1.2x	0.77x	0.47x	1.34x	1.23x	1.46x
EV / EBITDA	19.1x	6.91x	-6.44x	-1.58x	-6.49x	-4.41x	-5.48x
EV / EBIT	27.5x	11.4x	-3.59x	-1.25x	-3.42x	-3.7x	-4.54x
EV / FCF	-	-	-3.1x	-1.22x	-4.22x	-2.81x	-3.37x
FCF Yield	-	-	-32.2%	-82%	-23.7%	-35.6%	-29.6%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.0312	0.0203	-0.0244	-0.0414	-0.0185	-0.016	-0.013
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	9.19	8.643	6.665	5.766	6.534	7.5	9
EBITDA ¹	1.7	1.5	-0.8	-1.7	-1.346	-2.1	-2.4
EBIT ¹	1.181	0.908	-1.437	-2.154	-2.554	-2.5	-2.9
Net income ¹	1.575	1.035	-1.178	-2.001	-1.651	-2.4	-2.8
Net Debt ¹	-6.087	-5.769	-4.031	-1.787	-3.537	-9.6	-5.7
Reference price ²	0.8000	0.3350	0.1900	0.0925	0.1325	0.0865	0.0865
Nbr of stocks (in thousands)	48,151	48,151	48,351	48,351	92,669	218,048	-
Announcement Date	07/12/21	07/12/22	05/12/23	04/12/24	09/12/25	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONZA GROUP AG	30.11x	5.34x	16.53x	1.09%	43.13B
REVOLUTION MEDICINES, INC.	-20.5x	304.3x	-18.74x	-.--%	34.65B
BEONE MEDICINES AG	40.3x	4.01x	25.68x	-.--%	30.03B
IQVIA HOLDINGS INC.	20.41x	2.41x	10.42x	-.--%	28B
CELLTRION, INC.	28.67x	7.42x	19.09x	0.44%	24.45B
MEDPACE HOLDINGS, INC.	27x	4.32x	19.66x	-.--%	13.14B
EUROFINS SCIENTIFIC SE	21.71x	1.89x	8.32x	1.23%	12.53B
IONIS PHARMACEUTICALS, INC.	-20.52x	13.52x	-20.12x	-.--%	12.25B
Average	15.90x	42.90x	7.61x	0.34%	24.77B
Weighted average by Cap.	17.39x	57.47x	8.63x	0.37%