Valuation Juki Corporation OTC Markets

Stocks

Delayed OTC Markets Other stock markets 18:34:01 11/12/2024 +04			5-day change	1st Jan Change
2.640 ^USD	-0.38%		-.--%	-

05-12	Juki Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-24	Tranche Update on Juki Corporation's Equity Buyback Plan announced on February 20, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,842	18,122	13,651	11,062	14,943	15,874	-	-
Change	-	-27.05%	-24.67%	-18.97%	35.08%	6.23%	-	-
Enterprise Value (EV)	76,261	91,519	89,484	79,522	68,239	15,874	15,874	15,874
Change	-	20.01%	-2.22%	-11.13%	-14.19%	-76.74%	0%	0%
P/E	11.5x	-232x	-1.94x	-3.41x	10.7x	7.59x	4.56x	3.62x
PBR	0.7x	0.49x	0.43x	0.35x	0.46x	0.47x	0.43x	0.39x
PEG	-	2x	-0x	0.1x	-0x	0.1x	0.1x	0.1x
Capitalization / Revenue	0.25x	0.15x	0.14x	0.12x	0.17x	0.18x	0.17x	0.16x
EV / Revenue	0x	0x	0x	0x	0x	0.18x	0.17x	0.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-0x	-0x	0x	3.53x	2.44x	2.04x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	20	15	-	10	15	25	35
Rate of return	2.95%	3.24%	3.25%	-	2%	2.78%	4.63%	6.48%
EPS ²	73.55	-2.66	-238.5	-109	46.96	71.1	118.5	149
Distribution rate	34%	-752%	-6.29%	-	21.3%	21.1%	21.1%	23.5%
Net sales ¹	101,292	117,454	94,750	95,185	88,761	90,000	93,700	97,300
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,868	2,858	-2,699	-962	2,662	4,500	6,500	7,800
Net income ¹	2,154	-78	-7,035	-3,235	1,399	2,100	3,500	4,400
Net Debt	51,419	73,397	75,833	68,460	53,296	-	-	-
Reference price ²	848.00	617.00	462.00	372.00	501.00	540.00	540.00	540.00
Nbr of stocks (in thousands)	29,295	29,371	29,548	29,737	29,826	29,396	-	-
Announcement Date	09/02/22	09/02/23	09/02/24	13/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHI CORPORATION	16.68x	1.77x	10.38x	0.84%	18.81B
NORDSON CORPORATION	29.27x	6.1x	19x	1.13%	16.59B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.3x	2.65x	16.06x	1.46%	8.19B
ENPRO INC.	51.23x	5.47x	21.72x	-	6.63B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	43.31x	4.95x	28.96x	0.4%	6.14B
VALMET OYJ	14.71x	1.14x	8.6x	4.95%	5.54B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	8.06x	1.3x	5.33x	4.46%	4.24B
FUJI CORPORATION	21.4x	2.81x	10.85x	2.34%	4.05B
KRONES AG	10.93x	0.51x	4.67x	2.8%	4.05B
Average	24.21x	2.97x	13.95x	2.3%	8.25B
Weighted average by Cap.	24.71x	3.34x	14.77x	1.72%