Valuation Juki Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 18:34:01 11/12/2024 +04			5-day change	1st Jan Change
2.640 ^USD	-0.38%		-.--%	-

05-12	Juki Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-24	Tranche Update on Juki Corporation's Equity Buyback Plan announced on February 20, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,842	18,122	13,651	11,062	14,943	14,816	-	-
Change	-	-27.05%	-24.67%	-18.97%	35.08%	-0.85%	-	-
Enterprise Value (EV)	76,261	91,519	89,484	79,522	68,239	14,816	14,816	14,816
Change	-	20.01%	-2.22%	-11.13%	-14.19%	-78.29%	0%	0%
P/E Ratio	11.5x	-232x	-1.94x	-3.41x	10.7x	7.09x	4.25x	3.38x
PBR	0.7x	0.49x	0.43x	0.35x	0.46x	0.44x	0.4x	0.36x
PEG	-	2x	-0x	0.1x	-0x	0.1x	0.1x	0.1x
Capitalization / Revenue	0.25x	0.15x	0.14x	0.12x	0.17x	0.16x	0.16x	0.15x
EV / Revenue	0x	0x	0x	0x	0x	0.16x	0.16x	0.15x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-0x	-0x	0x	3.29x	2.28x	1.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	20	15	-	10	15	25	35
Rate of return	2.95%	3.24%	3.25%	-	2%	2.98%	4.96%	6.94%
EPS ²	73.55	-2.66	-238.5	-109	46.96	71.1	118.5	149
Distribution rate	34%	-752%	-6.29%	-	21.3%	21.1%	21.1%	23.5%
Net sales ¹	101,292	117,454	94,750	95,185	88,761	90,000	93,700	97,300
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,868	2,858	-2,699	-962	2,662	4,500	6,500	7,800
Net income ¹	2,154	-78	-7,035	-3,235	1,399	2,100	3,500	4,400
Net Debt	51,419	73,397	75,833	68,460	53,296	-	-	-
Reference price ²	848.00	617.00	462.00	372.00	501.00	504.00	504.00	504.00
Nbr of stocks (in thousands)	29,295	29,371	29,548	29,737	29,826	29,396	-	-
Announcement Date	09/02/22	09/02/23	09/02/24	13/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHI CORPORATION	19.96x	1.76x	12.39x	0.84%	16.08B
NORDSON CORPORATION	28.4x	5.93x	18.48x	1.17%	16.06B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	27.15x	3.33x	19.98x	1.2%	10.01B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	62.2x	7.18x	42.3x	0.28%	8.76B
ENPRO INC.	54.94x	5.81x	23.09x	-	7.07B
VALMET OYJ	11.87x	0.99x	7.09x	6.33%	4.62B
FUJI CORPORATION	28.62x	3.45x	15.52x	1.22%	4.21B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.98x	1.28x	5.28x	4.5%	4.2B
KRONES AG	10.77x	0.51x	4.66x	2.8%	4.07B
Average	27.99x	3.36x	16.53x	2.29%	8.34B
Weighted average by Cap.	29.77x	3.83x	18.24x	1.64%