|
Market Closed -
Japan Exchange
10:30:00 17/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 4,981.00 JPY | +0.89% |
|
-1.54% | -14.64% |
| 08-12 | Kajima Finds Profit Where Revenue Slows |  |
| 08-05 | Kajima Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: Kajima Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 735,638 | 776,770 | 1,504,156 | 1,434,826 | 2,752,335 | 2,288,655 | - | - |
| Change | - | 5.59% | 93.64% | -4.61% | 91.82% | -16.85% | - | - |
| Enterprise Value (EV) 1 | 810,155 | 1,016,766 | 1,761,928 | 1,802,160 | 3,170,441 | 2,564,055 | 2,519,087 | 2,440,696 |
| Change | - | 25.5% | 73.29% | 2.28% | 75.92% | -19.13% | -1.75% | -3.11% |
| P/E | 7.17x | 7.01x | 13.1x | 11.4x | 15.6x | 13.1x | 11.6x | 10.2x |
| PBR | 0.78x | 0.74x | 1.24x | 1.14x | 1.95x | 1.6x | 1.49x | 1.38x |
| PEG | - | 0.73x | 2.77x | 1x | 0.4x | 39.59x | 0.9x | 0.8x |
| Capitalization / Revenue | 0.35x | 0.32x | 0.56x | 0.49x | 0.9x | 0.77x | 0.72x | 0.7x |
| EV / Revenue | 0.39x | 0.43x | 0.66x | 0.62x | 1.03x | 0.87x | 0.8x | 0.75x |
| EV / EBITDA | 5.55x | 6.86x | 10.8x | 9.86x | 11.6x | 10.8x | 8.88x | 7.84x |
| EV / EBIT | 6.57x | 8.23x | 12.9x | 11.9x | 13.2x | 11.8x | 10.1x | 8.86x |
| EV / FCF | -42.2x | -9.17x | 29x | -50.1x | 49.5x | 9.07x | 15.3x | 12.2x |
| FCF Yield | -2.37% | -10.9% | 3.45% | -2% | 2.02% | 11% | 6.52% | 8.2% |
| Dividend per Share 2 | 58 | 70 | 90 | 104 | 146 | 159.6 | 171.1 | 193.2 |
| Rate of return | 3.89% | 4.38% | 2.88% | 3.41% | 2.47% | 3.2% | 3.44% | 3.88% |
| EPS 2 | 208 | 228 | 238.8 | 266.5 | 379.8 | 381.1 | 429.6 | 486.5 |
| Distribution rate | 27.9% | 30.7% | 37.7% | 39% | 38.4% | 41.9% | 39.8% | 39.7% |
| Net sales 1 | 2,079,695 | 2,391,579 | 2,665,175 | 2,911,816 | 3,067,275 | 2,954,878 | 3,162,750 | 3,271,433 |
| EBITDA 1 | 145,993 | 148,237 | 163,496 | 182,733 | 274,252 | 237,050 | 283,625 | 311,150 |
| EBIT 1 | 123,382 | 123,526 | 136,226 | 151,882 | 240,780 | 216,898 | 249,314 | 275,433 |
| Net income 1 | 103,867 | 111,789 | 115,033 | 125,817 | 177,334 | 185,294 | 195,132 | 218,767 |
| Net Debt 1 | 74,517 | 239,996 | 257,772 | 367,334 | 418,106 | 275,400 | 230,432 | 152,041 |
| Reference price 2 | 1,491.00 | 1,598.00 | 3,126.00 | 3,048.00 | 5,907.00 | 4,981.00 | 4,981.00 | 4,981.00 |
| Nbr of stocks (in thousands) | 493,386 | 486,089 | 481,176 | 470,744 | 465,945 | 459,477 | - | - |
| Announcement Date | 13/05/22 | 15/05/23 | 14/05/24 | 14/05/25 | 14/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.96x | 0.86x | 10.73x | 3.23% | 14.26B | |
| 59.86x | 2.73x | 26.04x | 0.06% | 103B | |
| 13.3x | 1.12x | 6.14x | 4.4% | 77.54B | |
| 36.61x | 4.62x | 25.07x | 0.18% | 62.33B | |
| 27.2x | 2.08x | 20.43x | 1.11% | 58.45B | |
| 57.22x | 4.54x | 28.74x | 1.57% | 46.34B | |
| 30.8x | 0.76x | 12.56x | 2.01% | 38.59B | |
| 25.53x | 1.75x | 16.13x | 0.18% | 36.89B | |
| 25.57x | 0.52x | 8.28x | 2.31% | 35.13B | |
| 4.48x | 0.3x | 5.98x | 6.28% | 26.96B | |
| Average | 29.35x | 1.93x | 16.01x | 2.13% | 49.96B | |
| Weighted average by Cap. | 34.15x | 2.24x | 17.88x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1812 Stock
- Valuation Kajima Corporation
Select your edition
All financial news and data tailored to specific country editions
