Valuation Kajima Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 24/08/2026 +04			5-day change	1st Jan Change
4,831.00 ^JPY	+1.77%		-3.01%	-17.21%

08-19	Kajima Corporation entered into a share purchase agreement to acquire 33.63% stake in Enzan Koubou Co., Ltd. from E J Holdings Inc. for ¥2.7 billion.	CI
08-12	Kajima Finds Profit Where Revenue Slows

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	735,638	776,770	1,504,156	1,434,826	2,752,335	2,181,138	-	-
Change	-	5.59%	93.64%	-4.61%	91.82%	-20.75%	-	-
Enterprise Value (EV) ¹	810,155	1,016,766	1,761,928	1,802,160	3,170,441	2,456,538	2,411,569	2,333,178
Change	-	25.5%	73.29%	2.28%	75.92%	-22.52%	-1.83%	-3.25%
P/E	7.17x	7.01x	13.1x	11.4x	15.6x	12.5x	11x	9.76x
PBR	0.78x	0.74x	1.24x	1.14x	1.95x	1.52x	1.42x	1.32x
PEG	-	0.73x	2.77x	1x	0.4x	37.78x	0.9x	0.7x
Capitalization / Revenue	0.35x	0.32x	0.56x	0.49x	0.9x	0.74x	0.69x	0.67x
EV / Revenue	0.39x	0.43x	0.66x	0.62x	1.03x	0.83x	0.76x	0.71x
EV / EBITDA	5.55x	6.86x	10.8x	9.86x	11.6x	10.4x	8.5x	7.5x
EV / EBIT	6.57x	8.23x	12.9x	11.9x	13.2x	11.3x	9.67x	8.47x
EV / FCF	-42.2x	-9.17x	29x	-50.1x	49.5x	8.69x	14.7x	11.7x
FCF Yield	-2.37%	-10.9%	3.45%	-2%	2.02%	11.5%	6.81%	8.58%
Dividend per Share ²	58	70	90	104	146	159.6	171.1	193.2
Rate of return	3.89%	4.38%	2.88%	3.41%	2.47%	3.36%	3.61%	4.07%
EPS ²	208	228	238.8	266.5	379.8	381.1	429.6	486.5
Distribution rate	27.9%	30.7%	37.7%	39%	38.4%	41.9%	39.8%	39.7%
Net sales ¹	2,079,695	2,391,579	2,665,175	2,911,816	3,067,275	2,954,878	3,162,750	3,271,433
EBITDA ¹	145,993	148,237	163,496	182,733	274,252	237,050	283,625	311,150
EBIT ¹	123,382	123,526	136,226	151,882	240,780	216,898	249,314	275,433
Net income ¹	103,867	111,789	115,033	125,817	177,334	185,294	195,132	218,767
Net Debt ¹	74,517	239,996	257,772	367,334	418,106	275,400	230,432	152,041
Reference price ²	1,491.00	1,598.00	3,126.00	3,048.00	5,907.00	4,747.00	4,747.00	4,747.00
Nbr of stocks (in thousands)	493,386	486,089	481,176	470,744	465,945	459,477	-	-
Announcement Date	13/05/22	15/05/23	14/05/24	14/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KAJIMA CORPORATION	12.46x	0.83x	10.36x	3.36%	13.72B
QUANTA SERVICES, INC.	55.8x	2.55x	24.36x	0.07%	96.12B
VINCI	13.13x	1.11x	6.08x	4.46%	77.18B
LARSEN & TOUBRO LIMITED	27.37x	2.09x	20.54x	1.1%	58.78B
COMFORT SYSTEMS USA, INC.	34.09x	4.29x	23.27x	0.2%	58.17B
FERROVIAL N.V.	55.42x	4.42x	28.13x	1.57%	45.26B
HOCHTIEF AG	29.72x	0.73x	12.12x	2.08%	37.56B
EMCOR GROUP, INC.	23.71x	1.62x	14.94x	0.19%	34.26B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.52x	0.5x	7.92x	2.41%	33.97B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.47x	0.3x	5.97x	6.3%	26.98B
Average	28.07x	1.84x	15.37x	2.17%	48.2B
Weighted average by Cap.	32.22x	2.12x	16.98x	1.83%