Valuation Kaneka Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 17:25:02 03/07/2026 +04			5-day change	1st Jan Change
31.00 ^EUR	+2.65%		-0.64%	+21.09%

06-10	JGC to Make Plastics From CO2-Eating Bacteria by 2030	MT
05-14	Kaneka Corporation authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	231,272	224,812	247,581	239,651	274,397	345,617	-	-
Change	-	-2.79%	10.13%	-3.2%	14.5%	25.95%	-	-
Enterprise Value (EV) ¹	317,939	358,887	398,707	417,070	454,737	553,562	549,795	571,174
Change	-	12.88%	11.1%	4.61%	9.03%	21.73%	-0.68%	3.89%
P/E	8.73x	9.87x	10.7x	9.5x	9.57x	12.6x	11.3x	10.6x
PBR	0.6x	0.54x	0.54x	0.51x	0.58x	0.68x	0.67x	0.63x
PEG	-	-0.7x	4.5x	0.8x	0.4x	-1.38x	0.9x	1.59x
Capitalization / Revenue	0.33x	0.3x	0.32x	0.3x	0.34x	0.41x	0.4x	0.38x
EV / Revenue	0.46x	0.47x	0.52x	0.52x	0.56x	0.65x	0.63x	0.63x
EV / EBITDA	3.9x	4.81x	5.44x	4.97x	5.66x	6.25x	5.77x	5.67x
EV / EBIT	7.3x	10.2x	12.2x	10.4x	13.8x	13.9x	12.5x	11.3x
EV / FCF	-57.9x	-27.1x	127x	-	18.9x	55.6x	44.4x	44.3x
FCF Yield	-1.73%	-3.69%	0.79%	-	5.28%	1.8%	2.25%	2.26%
Dividend per Share ²	110	110	110	130	160	180.8	190	205
Rate of return	3.1%	3.19%	2.88%	3.41%	3.34%	3.15%	3.31%	3.57%
EPS ²	406	349.6	357.9	400.9	501.3	455.4	510	544.1
Distribution rate	27.1%	31.5%	30.7%	32.4%	31.9%	39.7%	37.3%	37.7%
Net sales ¹	691,530	755,821	762,302	807,200	811,638	848,837	869,593	900,500
EBITDA ¹	81,515	74,543	73,358	83,987	80,321	88,500	95,245	100,800
EBIT ¹	43,562	35,087	32,579	40,050	32,894	39,740	44,112	50,750
Net income ¹	26,487	23,008	23,220	25,309	30,977	27,221	30,013	31,000
Net Debt ¹	86,667	134,075	151,126	177,419	180,340	207,945	204,178	225,557
Reference price ²	3,545.00	3,450.00	3,814.00	3,808.00	4,795.00	5,747.00	5,747.00	5,747.00
Nbr of stocks (in thousands)	65,239	65,163	64,914	62,934	57,226	60,139	-	-
Announcement Date	12/05/22	12/05/23	14/05/24	14/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	22.16x	4.1x	11.12x	1.72%	80.23B
BASF SE	16.64x	0.9x	7.68x	4.78%	47.11B
PIDILITE INDUSTRIES LIMITED	67.35x	11.03x	46.41x	0.82%	17.08B
ASAHI KASEI CORPORATION	15.35x	0.98x	7.26x	2.42%	15.55B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.95x	0.76x	5.3x	2.78%	9.8B
BRENNTAG SE	16.18x	0.69x	7.9x	3.29%	9.28B
SRF LIMITED	37.42x	4.86x	21.45x	0.35%	8.7B
DO-FLUORIDE NEW MATERIALS CO., LTD.	53.6x	-	-	0.56%	8.4B
SYENSQO SA/NV	28.63x	1.48x	7.95x	2.44%	7.73B
Average	30.14x	3.10x	14.38x	2.13%	22.65B
Weighted average by Cap.	25.68x	3.29x	12.96x	2.45%