Valuation KeyCorp

Stocks

Market Closed - NYSE Other stock markets 00:00:02 10/07/2026 +04			5-day change	1st Jan Change
23.10 ^USD	+2.03%		-0.65%	+11.92%

07:17pm	Keefe, Bruyette & Woods Adjusts Price Target on Regions Financial to $25 From $24	MT
06:05pm	KeyBank Announces Full Availability Of Check Control For Business Service	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	24,437	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	9.03%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	24,437	24,437	24,437
Change	-	-24.53%	-17.04%	40.65%	18.2%	9.03%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	12.4x	10.5x	9.44x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.34x	1.28x	1.33x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.9x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	3.02x	2.84x	2.72x
EV / Revenue	0x	0x	0x	0x	0x	3.02x	2.84x	2.72x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.69x	6.92x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8293	0.8654	0.8929
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.66%	3.82%	3.94%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.824	2.166	2.398
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.5%	40%	37.2%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,079	8,618	8,986
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,180	3,533	-
Net income ¹	2,519	1,799	824	-304	1,686	1,961	2,215	2,385
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	22.64	22.64	22.64
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,079,369	-	-
Announcement Date	20/01/22	19/01/23	18/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KEYCORP	12.41x	-	-	3.66%	24.44B
JPMORGAN CHASE & CO.	14.48x	-	-	1.9%	886B
BANK OF AMERICA CORPORATION	12.94x	-	-	2.02%	414B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.74x	-	-	5.4%	368B
HSBC HOLDINGS PLC	11.69x	-	-	4.41%	326B
ROYAL BANK OF CANADA	18.36x	-	-	2.32%	286B
CHINA CONSTRUCTION BANK CORPORATION	5.45x	-	-	5.59%	285B
WELLS FARGO & COMPANY	12.21x	-	-	2.2%	262B
BANK OF CHINA LIMITED	5.83x	-	-	5.34%	262B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.52x	-	-	2.77%	238B
Average	11.36x			3.56%	334.98B
Weighted average by Cap.	11.75x			3.26%