Valuation KeyCorp

Stocks

Real-time Estimate Cboe BZX Other stock markets 23:21:26 14/07/2026 +04			5-day change	1st Jan Change
23.22 ^USD	+0.02%		-0.45%	+12.72%

04:05pm	Cleveland WNBA And KeyBank Announce KeyBank As First Founding Partner	CI
07-13	Stephens Adjusts KeyCorp Price Target to $27 From $26, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	25,063	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	11.82%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	25,063	25,063	25,063
Change	-	-24.53%	-17.04%	40.65%	18.2%	11.82%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	12.7x	10.7x	9.68x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.38x	1.32x	1.36x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.9x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	3.1x	2.91x	2.79x
EV / Revenue	0x	0x	0x	0x	0x	3.1x	2.91x	2.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.88x	7.09x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8293	0.8654	0.8929
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.57%	3.73%	3.85%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.824	2.166	2.398
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.5%	40%	37.2%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,079	8,618	8,986
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,180	3,533	-
Net income ¹	2,519	1,799	824	-304	1,686	1,961	2,215	2,385
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	23.22	23.22	23.22
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,079,369	-	-
Announcement Date	20/01/22	19/01/23	18/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KEYCORP	12.73x	-	-	3.57%	25.06B
JPMORGAN CHASE & CO.	14.58x	-	-	1.88%	896B
BANK OF AMERICA CORPORATION	13.18x	-	-	1.99%	422B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.73x	-	-	5.41%	375B
HSBC HOLDINGS PLC	12.02x	-	-	4.28%	335B
ROYAL BANK OF CANADA	18.75x	-	-	2.27%	293B
CHINA CONSTRUCTION BANK CORPORATION	5.39x	-	-	5.65%	284B
WELLS FARGO & COMPANY	12.5x	-	-	2.15%	268B
BANK OF CHINA LIMITED	5.84x	-	-	5.36%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.36x	-	-	2.76%	246B
Average	11.51x			3.53%	340.74B
Weighted average by Cap.	11.91x			3.23%