Valuation Kiddieland International Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:41 31/07/2026 +04			5-day change	1st Jan Change
0.1940 ^HKD	-.--%		-2.51%	+189.55%

12-23	Kiddieland International says executive director Lo Hung resigns	RE
12-23	Kiddieland International Limited Announces Resignation of Lo Hung as Executive Director, Effective from 24 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2020	2021	2022	2023	2024	2025
Market Cap ¹	135	182	147	49	31	45
Change	-	34.81%	-19.23%	-66.67%	-36.73%	45.16%
Enterprise Value (EV) ¹	174.8	179.4	192.7	45.16	22.7	32.01
Change	-	2.64%	7.43%	-76.57%	-49.73%	41%
P/E	0.82x	27.6x	-2.24x	-0.97x	-4.22x	-6.44x
PBR	0.94x	1.18x	1.7x	1.41x	1.21x	2.45x
PEG	-	-0.3x	0x	0x	0x	1.34x
Capitalization / Revenue	0.49x	0.6x	0.6x	0.28x	0.14x	0.23x
EV / Revenue	0.63x	0.59x	0.79x	0.26x	0.11x	0.16x
EV / EBITDA	7.57x	6.25x	-10.3x	-1.42x	-136x	10x
EV / EBIT	-25.3x	33.8x	-4.43x	-0.99x	-2.56x	-5.67x
EV / FCF	17.4x	4.5x	-8.15x	0.61x	4.21x	14.1x
FCF Yield	5.74%	22.2%	-12.3%	163%	23.7%	7.11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1638	0.006599	-0.0655	-0.0505	-0.007338	-0.006985
Distribution rate	-	-	-	-	-	-
Net sales ¹	276.3	301.9	244.2	176.2	215.1	196.9
EBITDA ¹	23.1	28.72	-18.7	-31.91	-0.167	3.189
EBIT ¹	-6.898	5.306	-43.48	-45.64	-8.88	-5.644
Net income ¹	163.8	6.599	-65.54	-50.55	-7.338	-6.985
Net Debt ¹	39.8	-2.587	45.74	-3.838	-8.299	-12.99
Reference price ²	0.1350	0.1820	0.1470	0.0490	0.0310	0.0450
Nbr of stocks (in thousands)	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000
Announcement Date	20/08/20	20/08/21	19/08/22	23/08/23	23/08/24	22/08/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIDDIELAND INTERNATIONAL LIMITED	-	-	-	-	24.74M
METTLER-TOLEDO INTERNATIONAL, INC.	30.56x	7.18x	22.75x	-.--%	28.38B
SHIMADZU CORPORATION	20.51x	1.8x	10.41x	1.71%	7.42B
TECAN GROUP AG	39.83x	2.53x	15.69x	1.62%	2.88B
JEOL LTD.	18.71x	2.17x	10.71x	1.58%	2.51B
MLOPTIC CORP.	200.95x	-	-	-	2.47B
NINGBO YONGXIN OPTICS CO.,LTD	32.12x	7.46x	29.39x	1.39%	1.45B
PARK SYSTEMS CORP.	35.11x	7.11x	24.98x	0.24%	1.23B
BASLER AG	26.88x	2.78x	13.42x	0.92%	884M
Average	50.58x	4.43x	18.20x	1.07%	5.25B
Weighted average by Cap.	37.93x	5.63x	19.67x	0.55%