|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.32 CNY | -3.49% |
|
+2.45% | -25.38% |
| 05-25 | Kingnet Network Co., Ltd. Approves Cash Dividend (Tax Included) (A Shares) for 2025, Payable on 09 June 2026 | CI |
| 05-25 | Kingnet Network Co., Ltd. Announces Changes to Its Board | CI |
Company Valuation: Kingnet Network Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,261 | 13,826 | 23,798 | 28,943 | 46,724 | 34,615 | - | - |
| Change | - | 12.76% | 72.12% | 21.62% | 61.44% | -25.92% | - | - |
| Enterprise Value (EV) 1 | 12,261 | 13,826 | 21,004 | 25,701 | 42,618 | 28,743 | 25,162 | 22,481 |
| Change | - | 12.76% | 51.91% | 22.36% | 65.83% | -32.56% | -12.46% | -10.65% |
| P/E | 21.6x | 13.4x | 16.2x | 17.7x | 24.6x | 13x | 11.5x | 10.6x |
| PBR | 3.68x | 3.16x | 4.59x | 4.47x | 4.72x | 2.87x | 2.34x | 1.95x |
| PEG | - | 0.2x | 0.4x | 1.5x | 1.6x | 0.3x | 0.9x | 1.21x |
| Capitalization / Revenue | 5.16x | 3.71x | 5.54x | 5.65x | 8.77x | 4.55x | 4.18x | 3.9x |
| EV / Revenue | 5.16x | 3.71x | 4.89x | 5.02x | 8x | 3.77x | 3.04x | 2.53x |
| EV / EBITDA | 14.3x | 9.9x | 12.4x | 14.7x | 20.3x | 9.78x | 7.46x | 6.15x |
| EV / EBIT | 13.5x | 10.3x | 12.4x | 15.3x | 21.5x | 10.3x | 7.58x | 6.18x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1 | 0.1 | 0.1 | 0.2405 | 0.2532 | 0.3376 |
| Rate of return | - | - | 0.9% | 0.73% | 0.46% | 1.47% | 1.55% | 2.07% |
| EPS 2 | 0.27 | 0.49 | 0.69 | 0.77 | 0.89 | 1.259 | 1.419 | 1.544 |
| Distribution rate | - | - | 14.5% | 13% | 11.2% | 19.1% | 17.8% | 21.9% |
| Net sales 1 | 2,375 | 3,726 | 4,295 | 5,118 | 5,325 | 7,616 | 8,282 | 8,878 |
| EBITDA 1 | 857.6 | 1,397 | 1,692 | 1,748 | 2,097 | 2,938 | 3,372 | 3,655 |
| EBIT 1 | 906.2 | 1,341 | 1,698 | 1,675 | 1,981 | 2,796 | 3,321 | 3,636 |
| Net income 1 | 576.7 | 1,025 | 1,462 | 1,628 | 1,904 | 2,692 | 3,060 | 3,361 |
| Net Debt 1 | - | - | -2,795 | -3,242 | -4,106 | -5,872 | -9,453 | -12,134 |
| Reference price 2 | 5.82 | 6.56 | 11.17 | 13.61 | 21.87 | 16.32 | 16.32 | 16.32 |
| Nbr of stocks (in thousands) | 2,106,755 | 2,107,680 | 2,130,570 | 2,126,586 | 2,136,443 | 2,120,993 | - | - |
| Announcement Date | 28/04/22 | 26/04/23 | 29/04/24 | 25/04/25 | 28/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.96x | 3.77x | 9.78x | 1.47% | 5.09B | |
| 22.11x | 8.49x | 14.12x | 0.96% | 2,848B | |
| 98.02x | 39.59x | 66.18x | -.--% | 317B | |
| 127.52x | 40.72x | 128.79x | 0.14% | 131B | |
| 83.13x | 16.71x | 36.3x | -.--% | 103B | |
| 496.77x | 20.32x | 81.83x | -.--% | 92.94B | |
| 160.57x | 9.37x | 23.15x | -.--% | 83.2B | |
| 34.81x | 1.84x | 14.38x | -.--% | 64.5B | |
| 128.07x | 5.37x | 26.33x | -.--% | 46.67B | |
| -36.49x | 4.88x | 23.41x | -.--% | 39.46B | |
| Average | 112.75x | 15.11x | 42.43x | 0.26% | 373.02B | |
| Weighted average by Cap. | 49.76x | 12.61x | 25.31x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002517 Stock
- Valuation Kingnet Network Co., Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
