Valuation Kingstate Electronics Corp.

Stocks

End-of-day quote Taipei Exchange Other stock markets 09/07/2026			5-day change	1st Jan Change
38.40 ^TWD	-0.65%		-1.16%	+20.38%

05-11	Kingstate Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-11	Kingstate Electronics Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,019	1,759	1,735	2,639	2,504	1,879
Change	-	-12.9%	-1.34%	52.12%	-5.13%	-24.94%
Enterprise Value (EV) ¹	1,849	1,617	1,203	1,695	1,387	648.3
Change	-	-12.53%	-25.61%	40.89%	-18.17%	-53.26%
P/E	13x	12.5x	8.25x	9.35x	10.4x	15.9x
PBR	1.97x	1.5x	1.34x	1.83x	1.59x	1.21x
PEG	-	-0.7x	0.2x	0.3x	-0.7x	-0.3x
Capitalization / Revenue	0.6x	0.41x	0.42x	0.74x	0.68x	0.59x
EV / Revenue	0.55x	0.38x	0.29x	0.48x	0.38x	0.2x
EV / EBITDA	7.4x	8.97x	3.96x	4.79x	5.11x	3.72x
EV / EBIT	8.86x	11.4x	4.57x	5.37x	6.04x	4.6x
EV / FCF	-104x	-46.8x	3.33x	4.05x	9.09x	3.27x
FCF Yield	-0.96%	-2.14%	30%	24.7%	11%	30.6%
Dividend per Share ²	2	1.8	2.2	2.5	2.5	1.5
Rate of return	5.34%	6.03%	7.47%	5.58%	5.88%	4.7%
EPS ²	2.89	2.38	3.57	4.79	4.08	2.01
Distribution rate	69.2%	75.6%	61.6%	52.2%	61.3%	74.6%
Net sales ¹	3,390	4,263	4,147	3,553	3,676	3,190
EBITDA ¹	249.7	180.3	303.9	353.5	271.4	174.1
EBIT ¹	208.6	142.4	263.1	315.5	229.6	140.9
Net income ¹	156.4	131.3	212.1	284.1	241.7	119.1
Net Debt ¹	-170.2	-141.3	-532	-944.5	-1,117	-1,231
Reference price ²	37.45	29.85	29.45	44.80	42.50	31.90
Nbr of stocks (in thousands)	53,917	58,917	58,917	58,917	58,917	58,917
Announcement Date	29/03/21	18/03/22	13/03/23	22/03/24	17/03/25	13/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINGSTATE ELECTRONICS CORP.	-	-	-	-	70.28M
KEYENCE CORPORATION	35.19x	12.08x	22.53x	0.81%	113B
SHENGYI TECHNOLOGY CO.,LTD.	60.45x	8.84x	42.52x	1.24%	56.26B
FLEX LTD.	32.48x	1.53x	17.44x	-.--%	51.27B
TDK CORPORATION	27.45x	2.23x	10.69x	1.21%	39.54B
TELEDYNE TECHNOLOGIES INCORPORATED	31.58x	4.78x	19.08x	-.--%	29.26B
KYOCERA CORPORATION	34.94x	2.21x	15.8x	1.52%	30.01B
HEXAGON AB	8.89x	5.14x	9.91x	2.18%	22.33B
HALMA PLC	30.93x	4.78x	19.17x	0.74%	18.42B
LINGYI ITECH (GUANGDONG) COMPANY	33.97x	1.9x	16.59x	0.46%	17.52B
Average	32.87x	4.83x	19.30x	0.91%	37.76B
Weighted average by Cap.	35.66x	6.54x	21.59x	0.86%