|
Market Closed -
NYSE
00:00:02 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 146.00 USD | -0.05% |
|
+11.03% | +32.51% |
| 10-28 | Kirby's Q3 Earnings, Revenue Rise; 2026 EPS Growth Guidance Narrowed | MT |
| 10-28 | Kirby Corporation, Q3 2026 Earnings Call, Oct 28, 2026 |
Company Valuation: Kirby Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,572 | 3,854 | 4,638 | 6,073 | 5,972 | 7,712 | - | - |
| Change | - | 7.91% | 20.34% | 30.93% | -1.67% | 29.15% | - | - |
| Enterprise Value (EV) 1 | 4,700 | 4,853 | 5,614 | 6,873 | 5,972 | 8,756 | 8,532 | 8,301 |
| Change | - | 3.25% | 15.68% | 22.43% | -13.12% | 46.63% | -2.57% | -2.7% |
| P/E | -14.5x | 31.7x | 21.1x | 21.5x | 17.4x | 20.2x | 17x | 15.3x |
| PBR | 1.24x | 1.28x | 1.47x | 1.84x | - | 2.22x | 2.04x | 1.87x |
| PEG | - | -0x | 0.3x | 0.7x | 0.6x | 1.4x | 0.9x | 1.4x |
| Capitalization / Revenue | 1.59x | 1.38x | 1.5x | 1.86x | 1.78x | 2.09x | 1.95x | 1.84x |
| EV / Revenue | 2.09x | 1.74x | 1.82x | 2.1x | 1.78x | 2.37x | 2.16x | 1.98x |
| EV / EBITDA | 15.4x | 11.8x | 10.1x | 9.7x | 7.65x | 10.7x | 9.38x | 8.46x |
| EV / EBIT | 56.9x | 25.2x | 16.8x | 15.1x | 12x | 16.7x | 14x | 12.6x |
| EV / FCF | 17.1x | 30.6x | 34.1x | 16.6x | - | 27.3x | 17.9x | 17.2x |
| FCF Yield | 5.85% | 3.26% | 2.93% | 6.02% | - | 3.67% | 5.59% | 5.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.11 | 2.03 | 3.72 | 4.91 | 6.33 | 7.222 | 8.578 | 9.54 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,247 | 2,785 | 3,092 | 3,266 | 3,364 | 3,691 | 3,953 | 4,192 |
| EBITDA 1 | 306.1 | 410.5 | 557.3 | 708.3 | 781 | 819.9 | 909.3 | 981.2 |
| EBIT 1 | 82.58 | 192.9 | 335.1 | 455.4 | 496.3 | 523.8 | 609.9 | 659 |
| Net income 1 | -247 | 122.3 | 222.9 | 286.7 | 354.6 | 381.8 | 428.6 | 452.4 |
| Net Debt 1 | 1,129 | 999 | 976 | 800.5 | - | 1,044 | 819.3 | 588.7 |
| Reference price 2 | 59.42 | 64.35 | 78.48 | 105.80 | 110.18 | 146.07 | 146.07 | 146.07 |
| Nbr of stocks (in thousands) | 60,111 | 59,895 | 59,100 | 57,400 | 54,200 | 52,800 | - | - |
| Announcement Date | 27/01/22 | 31/01/23 | 01/02/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.61x | 2.38x | 10.81x | -.--% | 7.71B | |
| 7.03x | 0.69x | 3.24x | 5.21% | 49.84B | |
| 6.36x | 0.61x | 2.53x | 8.28% | 36.26B | |
| 26.67x | 1.32x | 7.03x | 1.86% | 26.35B | |
| 8.42x | 3.71x | 6.92x | 4.67% | 20.7B | |
| 10.73x | 1.44x | 10.49x | 4.24% | 18.48B | |
| 6.08x | 1.18x | 3.37x | 7.71% | 17.55B | |
| 11.88x | 4.15x | 10.06x | 7.21% | 16.78B | |
| 8.07x | 2.1x | 13.58x | 2.8% | 15.96B | |
| 9.17x | 0.89x | 3.61x | 3.18% | 15.54B | |
| Average | 11.50x | 1.85x | 7.16x | 4.52% | 22.52B | |
| Weighted average by Cap. | 10.62x | 1.56x | 6.04x | 5.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KEX Stock
- Valuation Kirby Corporation
Select your edition
All financial news and data tailored to specific country editions
