|
Market Closed -
Other stock markets
|
Pre-market 14:13:07 | |||
| 143.75 USD | +0.79% |
|
109.88 | -23.56% |
| 07-08 | BofA Securities Adjusts Kirby Price Target to $182 From $169 | MT |
| 05-19 | Kirby Insider Sold Shares Worth $1,647,112, According to a Recent SEC Filing | MT |
Company Valuation: Kirby Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,572 | 3,854 | 4,638 | 6,073 | 5,972 | 7,691 | - | - |
| Change | - | 7.91% | 20.34% | 30.93% | -1.67% | 28.78% | - | - |
| Enterprise Value (EV) | 4,700 | 4,853 | 5,614 | 6,873 | 5,972 | 7,691 | 7,691 | 7,691 |
| Change | - | 3.25% | 15.68% | 22.43% | -13.12% | 28.78% | 0% | 0% |
| P/E | -14.5x | 31.7x | 21.1x | 21.5x | 17.4x | 20.4x | 17.2x | - |
| PBR | 1.24x | 1.28x | 1.47x | 1.84x | - | - | - | - |
| PEG | - | -0x | 0.3x | 0.7x | 0.6x | 1.8x | 0.9x | - |
| Capitalization / Revenue | 1.59x | 1.38x | 1.5x | 1.86x | 1.78x | 2.18x | 2.03x | 1.88x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.18x | 2.03x | 1.88x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 9.74x | 8.86x | 8.2x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.1x | 13.1x | 12x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.11 | 2.03 | 3.72 | 4.91 | 6.33 | 7.052 | 8.362 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,247 | 2,785 | 3,092 | 3,266 | 3,364 | 3,529 | 3,785 | 4,091 |
| EBITDA 1 | 306.1 | 410.5 | 557.3 | 708.3 | 781 | 789.7 | 867.9 | 938.2 |
| EBIT 1 | 82.58 | 192.9 | 335.1 | 455.4 | 496.3 | 510.4 | 585.1 | 643 |
| Net income 1 | -247 | 122.3 | 222.9 | 286.7 | 354.6 | 371.4 | 416.4 | - |
| Net Debt | 1,129 | 999 | 976 | 800.5 | - | - | - | - |
| Reference price 2 | 59.42 | 64.35 | 78.48 | 105.80 | 110.18 | 143.75 | 143.75 | 143.75 |
| Nbr of stocks (in thousands) | 60,111 | 59,895 | 59,100 | 57,400 | 54,200 | 53,500 | - | - |
| Announcement Date | 27/01/22 | 31/01/23 | 01/02/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KEX Stock
- Valuation Kirby Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
