|
Delayed
Japan Exchange
06:23:13 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 675.00 JPY | -1.90% |
|
+1.72% | -0.87% |
| 10-06 | Konica Minolta, Inc. Launches SpectraMagic? CMS | CI |
| 09-30 | Konica Minolta, Inc.(TSE:4902) dropped from Nikkei 225 Index | CI |
Company Valuation: Konica Minolta, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 254,700 | 281,022 | 245,447 | 248,943 | 253,608 | 340,448 | - | - |
| Change | - | 10.33% | -12.66% | 1.42% | 1.87% | 34.24% | - | - |
| Enterprise Value (EV) 1 | 585,684 | 668,738 | 640,893 | 597,208 | 541,156 | 523,549 | 471,331 | 446,485 |
| Change | - | 14.18% | -4.16% | -6.82% | -9.39% | -3.25% | -9.97% | -5.27% |
| P/E | -9.75x | -2.72x | 54.3x | -5.24x | 8.38x | 11.6x | 11.1x | 10.4x |
| PBR | 0.46x | 0.58x | 0.45x | 0.54x | 0.47x | 0.62x | 0.6x | 0.57x |
| PEG | - | -0x | -1x | 0x | -0x | -3.43x | 2.4x | 1.54x |
| Capitalization / Revenue | 0.28x | 0.25x | 0.21x | 0.22x | 0.23x | 0.31x | 0.31x | 0.31x |
| EV / Revenue | 0.64x | 0.59x | 0.55x | 0.53x | 0.5x | 0.48x | 0.43x | 0.4x |
| EV / EBITDA | 11x | -33.7x | 6.29x | 56.5x | 4.99x | 4.98x | 4.31x | 3.79x |
| EV / EBIT | -26.3x | -7.03x | 24.6x | -9.33x | 10.9x | 10.3x | 8.86x | 7.83x |
| EV / FCF | -43.2x | -27.7x | 16.5x | 7.89x | 10.4x | 12.9x | 10.2x | 9.3x |
| FCF Yield | -2.32% | -3.6% | 6.05% | 12.7% | 9.65% | 7.74% | 9.8% | 10.8% |
| Dividend per Share 2 | 30 | 10 | 5 | - | 12 | 18 | 20 | 20.4 |
| Rate of return | 5.81% | 1.76% | 1.01% | - | 2.34% | 2.62% | 2.91% | 2.96% |
| EPS 2 | -52.93 | -208.9 | 9.15 | -95.98 | 61.25 | 59.18 | 61.91 | 66.08 |
| Distribution rate | -56.7% | -4.79% | 54.6% | - | 19.6% | 30.4% | 32.3% | 30.9% |
| Net sales 1 | 911,426 | 1,130,397 | 1,159,999 | 1,127,882 | 1,087,738 | 1,090,238 | 1,094,250 | 1,105,450 |
| EBITDA 1 | 53,457 | -19,830 | 101,865 | 10,574 | 108,552 | 105,142 | 109,442 | 117,789 |
| EBIT 1 | -22,297 | -95,125 | 26,091 | -64,014 | 49,869 | 51,000 | 53,175 | 57,050 |
| Net income 1 | -26,123 | -103,153 | 4,521 | -47,484 | 30,268 | 29,252 | 30,609 | 32,667 |
| Net Debt 1 | 330,984 | 387,716 | 395,446 | 348,265 | 287,548 | 183,101 | 130,883 | 106,037 |
| Reference price 2 | 516.00 | 569.00 | 496.40 | 503.10 | 513.20 | 688.10 | 688.10 | 688.10 |
| Nbr of stocks (in thousands) | 493,604 | 493,888 | 494,455 | 494,818 | 494,170 | 494,765 | - | - |
| Announcement Date | 12/05/22 | 15/05/23 | 14/05/24 | 15/05/25 | 14/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.67x | 0.48x | 4.99x | 2.61% | 2.16B | |
| 36.3x | 8.44x | 26.76x | -.--% | 33.77B | |
| 13.08x | 0.92x | 6.36x | 3.27% | 25.88B | |
| 20.77x | 1.94x | 11.31x | 1.61% | 8.09B | |
| 12.48x | 1.03x | 5.87x | 2.38% | 7.69B | |
| 15.27x | 0.5x | 6.09x | 2.35% | 6.68B | |
| 18.31x | - | - | 2.29% | 5.25B | |
| 51.57x | 3.29x | 20x | 1.23% | 3.61B | |
| 25.29x | 7.44x | 17.57x | 1.18% | 2.72B | |
| 202.45x | - | - | - | 2.61B | |
| Average | 40.72x | 3.01x | 12.37x | 1.88% | 9.85B | |
| Weighted average by Cap. | 28.79x | 4.07x | 15.19x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4902 Stock
- Valuation Konica Minolta, Inc.
Select your edition
All financial news and data tailored to specific country editions
