Valuation LACROIX Group

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 11/06/2026 +04			5-day change	1st Jan Change
17.80 ^EUR	0.00%		-8.01%	+53.45%

05-12	Lacroix gains momentum
05-12	Atos, Fnac Darty, Chargeurs... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	83.6	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	53.45%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	158.3	146.7	139.6
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	10.58%	-7.33%	-4.84%
P/E Ratio	8.1x	10.6x	32.7x	-1.3x	-1.37x	6.7x	5.14x	4.17x
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.8x	0.71x	0.63x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	0.2x	0.2x
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.18x	0.17x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.35x	0.31x	0.28x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.37x	3.69x	3.1x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	6.97x	5.56x	4.45x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	11.3x	10.4x	11x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.84%	9.61%	9.1%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.98%	6.8%	8.37%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.658	3.46	4.27
Distribution rate	16%	31.6%	76.9%	-	-	19.9%	35%	34.9%
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	17.80	17.80	17.80
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	23/03/22	28/03/23	02/04/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LACROIX GROUP	6.7x	0.35x	4.37x	2.98%	96.33M
SIEMENS AG	24.09x	2.88x	15.61x	2.18%	229B
DELTA ELECTRONICS, INC.	51.99x	7.1x	30.56x	0.83%	177B
SCHNEIDER ELECTRIC SE	28.24x	3.68x	17.01x	1.74%	171B
EATON CORPORATION PLC	34.1x	5.28x	22.31x	1.1%	153B
DELTA ELECTRONICS (THAILAND)	116.34x	16.35x	84.33x	0.26%	135B
VERTIV HOLDINGS CO.	51.12x	8.19x	33.32x	0.09%	114B
EMERSON ELECTRIC CO.	29.15x	4.78x	16.71x	1.55%	79.58B
AMETEK, INC.	31.24x	6.53x	20.34x	0.6%	51.85B
ROCKWELL AUTOMATION, INC.	36.94x	6x	24.85x	1.24%	50.92B
Average	40.99x	6.11x	26.94x	1.26%	116.3B
Weighted average by Cap.	44.89x	6.48x	29.41x	1.18%