Valuation Lanner Electronics Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 12/06/2026			5-day change	1st Jan Change
81.00 ^TWD	-1.70%		-7.11%	+18.25%

05-11	Lanner Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-13	Lanner Electronics Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,127	6,517	10,860	16,351	13,772	10,043
Change	-	-19.81%	66.64%	50.56%	-15.77%	-27.08%
Enterprise Value (EV) ¹	6,511	5,289	9,192	12,097	9,744	5,881
Change	-	-18.77%	73.81%	31.61%	-19.45%	-39.64%
P/E Ratio	14.1x	13.9x	12.7x	16.8x	15.7x	15.9x
PBR	2.37x	1.85x	2.54x	2.87x	2.25x	1.62x
PEG	-	-0.8x	0.2x	-8.11x	-1.5x	-0.6x
Capitalization / Revenue	1.08x	0.85x	1.11x	1.95x	1.85x	1.4x
EV / Revenue	0.87x	0.69x	0.94x	1.45x	1.31x	0.82x
EV / EBITDA	8.54x	7.36x	7.15x	9.56x	9.14x	8.32x
EV / EBIT	9.88x	8.46x	7.73x	10.4x	9.97x	9.36x
EV / FCF	6.5x	43.2x	21x	6.63x	53.9x	10.5x
FCF Yield	15.4%	2.31%	4.76%	15.1%	1.86%	9.54%
Dividend per Share ²	3.14	2.83	3.774	4.25	4	-
Rate of return	4.82%	5.39%	4.35%	3.78%	4.25%	-
EPS ²	4.6	3.782	6.831	6.69	6	4.32
Distribution rate	68.3%	74.8%	55.2%	63.5%	66.7%	-
Net sales ¹	7,503	7,681	9,819	8,371	7,451	7,188
EBITDA ¹	762.2	718.8	1,286	1,265	1,066	706.5
EBIT ¹	659.2	624.9	1,189	1,161	977.5	628.4
Net income ¹	595.9	546.4	1,003	987.4	890.8	642.1
Net Debt ¹	-1,617	-1,229	-1,668	-4,254	-4,028	-4,161
Reference price ²	65.09	52.55	86.79	112.50	94.20	68.50
Nbr of stocks (in thousands)	124,856	124,024	125,125	145,342	146,200	146,608
Announcement Date	11/03/21	29/03/22	25/03/23	15/03/24	17/03/25	13/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANNER ELECTRONICS INC.	-	-	-	-	376M
DELL TECHNOLOGIES INC.	22.94x	1.61x	14.68x	0.63%	256B
SEAGATE TECHNOLOGY HOLDINGS PLC	71.08x	17.65x	48.22x	0.31%	211B
HEWLETT PACKARD ENTERPRISE COMPANY	21.85x	1.74x	9.15x	1.18%	63.79B
ASIA VITAL COMPONENTS CO., LTD.	25.56x	4.08x	16.12x	1.6%	29.83B
HP INC.	11.14x	0.49x	6x	4.75%	23.08B
TD SYNNEX CORPORATION	20.79x	0.35x	10.71x	0.69%	22.56B
KING SLIDE WORKS CO., LTD.	38.86x	22.08x	32.04x	1.21%	20.82B
ASUSTEK COMPUTER INC.	14.3x	0.56x	11.17x	4.99%	18.44B
DAWNING INFORMATION INDUSTRY CO., LTD.	42.64x	-	-	0.5%	17.76B
Average	29.91x	6.07x	18.51x	1.76%	66.37B
Weighted average by Cap.	38.55x	7.52x	25.15x	0.91%