|
Market Closed -
Euronext Paris
19:55:00 22/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0150 EUR | 0.00% |
|
+2.04% | -5.06% |
| 08-07 | Europe's would-be water bombers in race to tackle future wildfires | RE |
| 07-16 | Latecoere Wins Electrical Wiring Deal for Radia's WindRunner Aircraft | MT |
Company Valuation: Latecoere
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 191.9 | 281.4 | 175.7 | 194.9 | 127.4 | 200.5 |
| Change | - | 46.6% | -37.58% | 10.98% | -34.62% | 57.35% |
| Enterprise Value (EV) 1 | 364.2 | 370.4 | 495.8 | 350.5 | 327.8 | 386.8 |
| Change | - | 1.7% | 33.85% | -29.31% | -6.46% | 18% |
| P/E | -1.01x | -1.33x | -1.25x | 4.01x | -2.02x | -6.23x |
| PBR | 5.3x | 1.86x | 8.2x | 1.18x | 1.86x | 2.27x |
| PEG | - | 0x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.46x | 0.75x | 0.37x | 0.31x | 0.18x | 0.27x |
| EV / Revenue | 0.88x | 0.98x | 1.06x | 0.56x | 0.46x | 0.51x |
| EV / EBITDA | -6.36x | -7.58x | -21.2x | -15.5x | 65.5x | 24.8x |
| EV / EBIT | -4.89x | -5.78x | -11.5x | -5.13x | -20.2x | 322x |
| EV / FCF | 5.43x | -8.32x | -11.5x | -5.66x | 22.1x | -41x |
| FCF Yield | 18.4% | -12% | -8.66% | -17.7% | 4.53% | -2.44% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -20 | -4 | -2.622 | 0.003887 | -0.005 | -0.002537 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 413.7 | 376.8 | 469.3 | 622.3 | 705.8 | 756.7 |
| EBITDA 1 | -57.23 | -48.89 | -23.38 | -22.62 | 5.003 | 15.58 |
| EBIT 1 | -74.48 | -64.04 | -43.21 | -68.3 | -16.2 | 1.203 |
| Net income 1 | -189.6 | -111 | -127.1 | 6.159 | -60.55 | -32.14 |
| Net Debt 1 | 172.3 | 89 | 320.1 | 155.5 | 200.4 | 186.3 |
| Reference price 2 | 20.2500 | 5.3000 | 3.2800 | 0.0156 | 0.0101 | 0.0158 |
| Nbr of stocks (in thousands) | 9,479 | 53,094 | 53,555 | 12,496,761 | 12,618,751 | 12,692,312 |
| Announcement Date | 23/04/21 | 22/04/22 | 04/07/23 | 10/12/24 | 16/05/25 | 13/05/26 |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 219M | |
| 33.12x | 3.63x | 16.49x | 1.25% | 157B | |
| 41.33x | 9.31x | 28.88x | 0.23% | 90.68B | |
| 30.71x | 8.8x | 16.78x | -.--% | 61.34B | |
| 47.94x | 7.04x | 24.73x | 0.08% | 35.9B | |
| 19.7x | 2.07x | 10.9x | 1.34% | 21.64B | |
| 36.55x | 5.58x | 24.78x | 0.18% | 20.98B | |
| 202.65x | - | - | - | 16.13B | |
| 47.83x | - | - | - | 8.26B | |
| 19.3x | 1.44x | 10.36x | -.--% | 7.44B | |
| Average | 53.24x | 5.41x | 18.99x | 0.44% | 41.98B | |
| Weighted average by Cap. | 41.85x | 6.02x | 20.14x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LAT Stock
- Valuation Latecoere
Select your edition
All financial news and data tailored to specific country editions
