Company Valuation: Ledman Optoelectronic Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,450 3,782 2,293 2,831 3,067 3,311
Change - 54.35% -39.37% 23.48% 8.33% 7.97%
Enterprise Value (EV) 1 2,232 3,695 2,215 2,275 2,521 2,799
Change - 65.51% -40.04% 2.69% 10.82% 11.05%
P/E -7.79x 77.3x 72.9x -36.8x -34.2x -81.3x
PBR 4.08x 5.95x 3.41x 3.28x 3.45x 3.94x
PEG - -1x -2x 0x - 1.5x
Capitalization / Revenue 2.99x 2.9x 2.12x 2.54x 2.45x 3.11x
EV / Revenue 2.73x 2.83x 2.05x 2.04x 2.01x 2.63x
EV / EBITDA -19.3x 46.6x 74.2x -84.6x -112x -95.4x
EV / EBIT -15.5x 76.5x -827x -38x -45.8x -51.2x
EV / FCF 3,935x -73x -51.7x 28.4x 59.9x -89.2x
FCF Yield 0.03% -1.37% -1.93% 3.52% 1.67% -1.12%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.9 0.14 0.09 -0.22 -0.22 -0.1
Distribution rate - - - - - -
Net sales 1 818.8 1,303 1,083 1,113 1,253 1,064
EBITDA 1 -115.4 79.26 29.87 -26.9 -22.59 -29.34
EBIT 1 -144.4 48.31 -2.679 -59.93 -55.03 -54.73
Net income 1 -315.5 47.45 31.1 -76.48 -91.88 -42.12
Net Debt 1 -217.8 -87.19 -77.39 -556.1 -545.9 -511.9
Reference price 2 7.010 10.820 6.560 8.100 7.530 8.130
Nbr of stocks (in thousands) 349,510 349,510 349,510 349,510 407,302 407,302
Announcement Date 23/04/21 12/04/22 23/04/23 19/04/24 27/04/25 28/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 386M
30.54x5.72x17.38x0.65% 193B
33.85x12.06x21.97x0.82% 121B
45.83x5.89x20.25x0.89% 109B
13.28x0.3x6.68x3.79% 107B
31.14x5.07x16.7x1.11% 73.41B
56.66x6.14x28.07x0.24% 66.68B
20.72x3.48x13.32x1.29% 65.24B
17.53x1.04x11.66x0.71% 58.93B
15.47x5.45x11.07x0.82% 49.67B
Average 29.45x 5.02x 16.34x 1.15% 84.45B
Weighted average by Cap. 30.36x 5.43x 16.75x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ledman Optoelectronic Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Ledman Optoelectronic Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ledman Optoelectronic Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ledman Optoelectronic Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 300162 Stock
  4. Valuation Ledman Optoelectronic Co., Ltd.