Valuation LG Electronics Inc. OTC Markets

Stocks

End-of-day quote OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

06-12	LG Electronics Launches DUALCOOL AI Air Conditioner in UAE, Oman, Azerbaijan, Georgia, and Armenia	CI
06-11	Lg Electronics Launches Life's Good Wayyak Reality Series Featuring Smart Home Solutions on Mbc Shahid	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	38,083,314	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	141%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	41,040	39,535	38,339
Change	-	-31.3%	13.65%	-1.01%	-4.49%	95.5%	-3.67%	-3.02%
P/E Ratio	24.1x	13x	25.7x	41x	17.2x	18.7x	15.1x	12.9x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.55x	1.42x	1.28x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.6x	0.8x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.4x	0.38x	0.37x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.44x	0.4x	0.37x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	5.44x	4.97x	4.38x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	10.3x	8.86x	7.58x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	14.1x	9.91x	9.28x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	7.1%	10.1%	10.8%
Dividend per Share ³	850	700	800	1,000	1,350	1,654	1,896	2,120
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.73%	0.84%	0.94%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,091	14,958	17,488
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	13.7%	12.7%	12.1%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	94,274	99,243	104,104
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	7,547	7,963	8,745
EBIT ¹	3,848	3,488	3,548	3,430	2,478	3,973	4,463	5,059
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,166	2,707	3,078
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,956	1,452	256.2
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	225,500.00	225,500.00	225,500.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	180,061	-	-
Announcement Date	27/01/22	27/01/23	08/01/24	08/01/25	30/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONY GROUP CORPORATION	17.19x	1.51x	7.96x	0.75%	121B
PANASONIC HOLDINGS CORPORATION	35.86x	1.24x	13.3x	1.05%	55.38B
DIXON TECHNOLOGIES (INDIA) LIMITED	65.6x	1.43x	37.45x	0.1%	7.42B
SHENZHEN MTC CO., LTD.	25.88x	-	-	-	6.92B
HANGZHOU EZVIZ NETWORK CO., LTD.	31.53x	-	-	1.77%	3.09B
SHARP CORPORATION	7.26x	0.34x	7.83x	-.--%	2.47B
CASIO COMPUTER CO.,LTD.	22.62x	1.33x	10.85x	2.59%	2.42B
XIAMEN INTRETECH INC.	33.19x	-	-	0.91%	2.38B
Average	29.89x	1.17x	15.48x	1.02%	25.19B
Weighted average by Cap.	24.76x	1.41x	10.71x	0.84%