Valuation LG Electronics Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 21:01:08 31/07/2026 +04			5-day change	1st Jan Change
19.80 ^EUR	+19.28%		+7.03%	+43.48%

07-30	Global markets live: Microsoft, Meta Platforms, Starbucks, Qualcomm, BP…
07-30	LG Electronics Q2 profit boosted by US tariff refunds	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	27,373,779	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	73.23%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	29,535	29,440	28,690
Change	-	-31.3%	13.65%	-1.01%	-4.49%	40.69%	-0.32%	-2.55%
P/E	24.1x	13x	25.7x	41x	17.2x	13.7x	10.7x	8.92x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.06x	0.99x	0.89x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.4x	0.4x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.28x	0.27x	0.26x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.3x	0.29x	0.27x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	3.66x	3.59x	3.18x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	6.26x	6.23x	5.21x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	10.3x	7.62x	7.31x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	9.7%	13.1%	13.7%
Dividend per Share ³	850	700	800	1,000	1,350	1,525	1,914	1,784
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.94%	1.18%	1.1%
EPS ³	5,725	6,640	3,954	2,036	5,330	11,856	15,113	18,174
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12.9%	12.7%	9.82%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	97,165	100,615	106,157
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	8,063	8,207	9,013
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,717	4,725	5,511
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,159	2,733	3,234
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,161	2,067	1,317
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	162,100.00	162,100.00	162,100.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,772	-	-
Announcement Date	27/01/22	27/01/23	08/01/24	08/01/25	30/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONY GROUP CORPORATION	18x	1.59x	7.56x	0.91%	140B
PANASONIC HOLDINGS CORPORATION	21.14x	1.33x	10.07x	1.34%	62.77B
SHENZHEN MTC CO., LTD.	19.55x	-	-	-	4.98B
HANGZHOU EZVIZ NETWORK CO., LTD.	33.24x	-	-	1.58%	3.46B
SHARP CORPORATION	11.08x	0.39x	8.78x	-.--%	2.52B
XIAMEN INTRETECH INC.	34.71x	-	-	0.87%	2.5B
CASIO COMPUTER CO.,LTD.	20.1x	1.26x	9.62x	2.77%	2.45B
GN STORE NORD A/S	-142.28x	0.79x	7.02x	-.--%	2.19B
Average	1.94x	1.07x	8.61x	1.07%	27.55B
Weighted average by Cap.	17.71x	1.49x	8.35x	1.04%