Valuation LG Electronics Inc.

Stocks

End-of-day quote Korea S.E. 25/08/2026			5-day change	1st Jan Change
200,500.00 ^KRW	+0.35%		-3.61%	+118.17%

08-25	LG Electronics Expands Advanced Energy-Saving Technologies Across Appliance Portfolio At IFA 2026	CI
08-25	MachineFlow announced that it has received funding from Bluepoint Partners Inc., LG Electronics Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	33,853,224	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	114.23%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	36,683	35,912	35,360
Change	-	-31.3%	13.65%	-1.01%	-4.49%	74.74%	-2.1%	-1.54%
P/E	24.1x	13x	25.7x	41x	17.2x	16.4x	13.1x	11x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.34x	1.21x	1.1x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.5x	0.6x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.35x	0.34x	0.32x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.38x	0.36x	0.33x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.59x	4.34x	3.9x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	8.38x	7.53x	6.4x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	12.2x	9.24x	8.92x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	8.21%	10.8%	11.2%
Dividend per Share ³	850	700	800	1,000	1,350	1,541	1,933	1,847
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.77%	0.96%	0.92%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,191	15,345	18,186
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12.6%	12.6%	10.2%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	95,730	100,884	106,488
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	7,990	8,279	9,057
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,379	4,771	5,522
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,150	2,773	3,239
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,829	2,059	1,506
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	200,500.00	200,500.00	200,500.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,772	-	-
Announcement Date	27/01/22	27/01/23	08/01/24	08/01/25	30/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ELECTRONICS INC.	16.45x	0.38x	4.59x	0.77%	24.44B
SONY GROUP CORPORATION	17.77x	1.63x	7.97x	0.9%	141B
PANASONIC HOLDINGS CORPORATION	21.12x	1.35x	10.06x	1.29%	63.19B
SHENZHEN MTC CO., LTD.	26.03x	-	-	-	5.35B
HANGZHOU EZVIZ NETWORK CO., LTD.	30.21x	-	-	1.8%	3.41B
CASIO COMPUTER CO.,LTD.	18.83x	1.56x	9.73x	2.53%	3.25B
SHARP CORPORATION	13.18x	0.41x	10.11x	-.--%	2.54B
XIAMEN INTRETECH INC.	35.75x	-	-	0.84%	2.59B
GN STORE NORD A/S	-34.4x	2.32x	18.84x	-.--%	2.15B
Average	16.10x	1.28x	10.22x	1.02%	27.58B
Weighted average by Cap.	18.54x	1.42x	8.32x	1%