Company Valuation: Lin BioScience, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6,987 12,832 12,583 8,946 10,812 32,842
Change - 83.66% -1.94% -28.9% 20.85% 203.76%
Enterprise Value (EV) 1 5,900 12,027 10,985 5,728 5,637 16,572
Change - 103.86% -8.67% -47.85% -1.59% 193.97%
P/E -41.7x -29.4x -39.8x -12.3x -14.5x -23.9x
PBR 7.66x 23.7x 10.2x 4.19x 3.79x 3.06x
PEG - -0x 1.3x -0x -7.44x -0.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -30.1x -35.7x -24.8x -5.25x -3.88x -5.82x
EV / EBIT -29.9x -35.6x -24.7x -5.22x -3.87x -5.8x
EV / FCF 41.5x -381x -16.7x -9.01x -9.83x -36.2x
FCF Yield 2.41% -0.26% -5.99% -11.1% -10.2% -2.77%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2444 -0.6318 -0.4371 -0.9288 -0.9469 -1.66
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -195.8 -336.8 -442.6 -1,091 -1,451 -2,849
EBIT 1 -197 -338.3 -445.1 -1,097 -1,458 -2,857
Net income 1 -151.8 -434.7 -313.5 -687.2 -744.3 -1,363
Net Debt 1 -1,087 -804.6 -1,599 -3,218 -5,174 -16,270
Reference price 2 10.20 18.60 17.40 11.40 13.75 39.70
Nbr of stocks (in thousands) 685,000 689,895 723,188 784,760 786,298 827,250
Announcement Date 08/04/21 25/04/22 25/04/23 23/04/24 30/04/25 28/04/26
1TWD in Million2TWD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.24B
35.96x12.96x27.14x0.55% 1,120B
37.4x6.3x17.74x2.09% 616B
36.43x8.36x17.24x2.43% 504B
20.46x4.99x12.38x2.64% 367B
106.52x5.95x25.12x2.33% 360B
21.18x5.54x13.63x2.88% 288B
21.7x4.38x12.55x2.01% 258B
27.46x7.06x12.64x2.33% 234B
-45.63x6.99x27.07x2.11% 194B
Average 29.05x 6.95x 18.39x 2.15% 394.51B
Weighted average by Cap. 34.72x 8.20x 20.04x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lin BioScience, Inc.

Historical PBR trend

Valuation ratios - PBR - Lin BioScience, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lin BioScience, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lin BioScience, Inc.

  1. Stock Market
  2. Stocks
  3. 6696 Stock
  4. Valuation Lin BioScience, Inc.