Company Valuation: Lineage Cell Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 413 198.9 190.7 110.8 404.7 255.4 - -
Change - -51.84% -4.09% -41.93% 265.38% -36.88% - -
Enterprise Value (EV) 413 198.9 190.7 110.8 404.7 255.4 255.4 255.4
Change - -51.84% -4.09% -41.93% 265.38% -36.88% 0% 0%
P/E -9.42x -7.8x -9.08x -5.58x -5.96x -15x -9.68x 126x
PBR - - - - - - - -
PEG - 0.2x 0.5x 0.2x -0x 0.2x -0.2x -1x
Capitalization / Revenue 95.1x 13.5x 21.3x 11.7x 27.8x 16.8x 15.2x 4.28x
EV / Revenue 0x 0x 0x 0x 0x 16.8x 15.2x 4.28x
EV / EBITDA -0x -0x -0x -0x -0x -7.59x -8.69x -8.33x
EV / EBIT -0x -0x -0x -0x -0x -8.05x -9.3x 39.1x
EV / FCF - 0x -0x -0x -0x -21.3x -28.7x 70x
FCF Yield - 0.32% -15.3% -21.4% -4.8% -4.7% -3.48% 1.43%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.26 -0.15 -0.12 -0.09 -0.28 -0.0671 -0.1043 0.008
Distribution rate - - - - - - - -
Net sales 1 4.341 14.7 8.945 9.499 14.56 15.19 16.83 59.72
EBITDA 1 -48.34 -21.79 -24.04 -20.87 -35.92 -33.64 -29.41 -30.66
EBIT 1 -49.21 -22.52 -24.73 -21.48 -36.62 -31.71 -27.47 6.528
Net income 1 -43.02 -26.27 -21.49 -18.61 -63.53 -22.64 -34.44 6.022
Net Debt - - - - - - - -
Reference price 2 2.450 1.170 1.090 0.502 1.670 1.010 1.010 1.010
Nbr of stocks (in thousands) 168,558 169,976 174,987 220,416 242,328 252,907 - -
Announcement Date 10/03/22 09/03/23 07/03/24 10/03/25 05/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LCTX Stock
  4. Valuation Lineage Cell Therapeutics, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!