|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.50 TWD | +1.11% |
|
-0.55% | +11.52% |
Company Valuation: Litemax Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,592 | 1,550 | 1,580 | 1,995 | 2,812 | 1,729 |
| Change | - | -2.63% | 1.92% | 26.26% | 40.96% | -38.5% |
| Enterprise Value (EV) 1 | 1,477 | 1,947 | 1,656 | 2,106 | 2,894 | 1,940 |
| Change | - | 31.78% | -14.93% | 27.13% | 37.43% | -32.95% |
| P/E | 23.2x | 14x | 7.63x | 13.4x | 14.9x | 18.4x |
| PBR | 1.97x | 1.83x | 1.65x | 2.12x | 2.79x | 1.83x |
| PEG | - | 0.2x | 0.1x | -0.5x | 0.6x | -0.4x |
| Capitalization / Revenue | 1.65x | 1.28x | 1.16x | 1.64x | 2.02x | 1.34x |
| EV / Revenue | 1.53x | 1.61x | 1.21x | 1.73x | 2.08x | 1.5x |
| EV / EBITDA | 14.9x | 12.8x | 7.3x | 10.3x | 12.3x | 12.5x |
| EV / EBIT | 18.7x | 14.8x | 8.14x | 11.3x | 13.4x | 15.1x |
| EV / FCF | 8.77x | -3.14x | 7.81x | 12.6x | 31.6x | 67.6x |
| FCF Yield | 11.4% | -31.9% | 12.8% | 7.93% | 3.16% | 1.48% |
| Dividend per Share 2 | 1.799 | 2.5 | 4.2 | 3.2 | 3.998 | 2 |
| Rate of return | 4.72% | 6.75% | 11.1% | 6.75% | 6.01% | 4.9% |
| EPS 2 | 1.64 | 2.65 | 4.94 | 3.55 | 4.45 | 2.22 |
| Distribution rate | 110% | 94.3% | 85% | 90.1% | 89.9% | 90.1% |
| Net sales 1 | 963.2 | 1,208 | 1,367 | 1,219 | 1,392 | 1,290 |
| EBITDA 1 | 98.84 | 152 | 226.8 | 203.9 | 234.6 | 155.6 |
| EBIT 1 | 79.22 | 131.3 | 203.5 | 186.8 | 215.7 | 128.8 |
| Net income 1 | 69.21 | 112.1 | 210.2 | 151.6 | 191.1 | 95.4 |
| Net Debt 1 | -114.7 | 396.7 | 76.28 | 110.6 | 81.67 | 211 |
| Reference price 2 | 38.10 | 37.05 | 37.70 | 47.40 | 66.50 | 40.80 |
| Nbr of stocks (in thousands) | 41,787 | 41,839 | 41,908 | 42,086 | 42,286 | 42,384 |
| Announcement Date | 09/03/21 | 08/03/22 | 07/03/23 | 07/03/24 | 06/03/25 | 13/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 61.01M | ||
| 72.43x | 9.18x | 32.2x | 0.6% | 168B | ||
| 28.88x | 1.29x | 6.44x | 1.21% | 35.6B | ||
| 178.89x | 1.69x | 13.82x | 3.11% | 16.25B | ||
| 15.31x | 0.96x | 5.4x | 3.5% | 15.04B | ||
| 16.44x | 5.45x | 14.56x | 3.34% | 7.43B | ||
| 86.19x | 0.85x | 8.52x | 1.04% | 6.71B | ||
| Average | 66.36x | 3.24x | 13.49x | 2.13% | 35.55B | |
| Weighted average by Cap. | 68.40x | 6.73x | 24.53x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4995 Stock
- Valuation Litemax Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
















