Company Valuation: LivePerson, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 2,591 763.8 306.4 138.1 45.89 21.55
Change - -70.52% -59.89% -54.93% -66.77% -53.03%
Enterprise Value (EV) 2,644 1,109 607.2 138.1 45.89 21.55
Change - -58.03% -45.27% -77.26% -66.77% -53.03%
P/E -19.8x -3.35x -2.96x -1.01x -0.45x -0.34x
PBR 7.38x 11.3x - - - -
PEG - -0x 0.1x -0.1x 0x 0x
Capitalization / Revenue 5.52x 1.48x 0.76x 0.44x 0.19x 0.11x
EV / Revenue 0x 0x 0x 0x 0x 0.11x
EV / EBITDA 0x -0x 0x 0x 0x 6.27x
EV / EBIT 0x -0x -0x -0x -0x -1.09x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -27 -45.45 -19.2 -22.65 -8.57 -5.283
Distribution rate - - - - - -
Net sales 1 469.6 514.8 402 312.5 243.7 200.3
EBITDA 1 29.14 -16.18 25.86 24.06 18.67 3.439
EBIT 1 1.719 -48.46 -6.693 -6.251 -3.302 -19.76
Net income 1 -125 -225.7 -100.4 -134.3 -67.23 -68.06
Net Debt 52.39 345.6 300.8 - - -
Reference price 2 535.800 152.100 56.850 22.800 3.870 1.770
Nbr of stocks (in thousands) 4,836 5,022 5,389 6,057 11,857 12,176
Announcement Date 24/02/22 15/03/23 28/02/24 05/03/25 12/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.34x - - - 21.55M
22.19x3.61x12.6x3.02% 211B
-102.81x16.32x94.23x-.--% 102B
12.28x1.36x7.12x3.91% 102B
15.34x2.8x10.59x5.36% 89.66B
20.46x5.35x13.13x2.8% 61.3B
14.8x2.16x9.15x5.28% 47.94B
20.64x1.69x10.33x1.42% 39.83B
21.15x1.56x9.88x0.9% 39.45B
18.35x2.36x11.29x4.71% 38.18B
Average 4.21x 4.13x 19.81x 3.04% 73.03B
Weighted average by Cap. 1.60x 4.74x 22.43x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LPSN Stock
  4. Valuation LivePerson, Inc.