Company Valuation: LivePerson, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 2,591 763.8 306.4 138.1 45.89 21.19
Change - -70.52% -59.89% -54.93% -66.77% -53.83%
Enterprise Value (EV) 2,644 1,109 607.2 138.1 45.89 21.19
Change - -58.03% -45.27% -77.26% -66.77% -53.83%
P/E -19.8x -3.35x -2.96x -1.01x -0.45x -0.33x
PBR 7.38x 11.3x - - - -
PEG - -0x 0.1x -0.1x 0x 0x
Capitalization / Revenue 5.52x 1.48x 0.76x 0.44x 0.19x 0.11x
EV / Revenue 0x 0x 0x 0x 0x 0.11x
EV / EBITDA 0x -0x 0x 0x 0x 6.16x
EV / EBIT 0x -0x -0x -0x -0x -1.07x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -27 -45.45 -19.2 -22.65 -8.57 -5.283
Distribution rate - - - - - -
Net sales 1 469.6 514.8 402 312.5 243.7 200.3
EBITDA 1 29.14 -16.18 25.86 24.06 18.67 3.439
EBIT 1 1.719 -48.46 -6.693 -6.251 -3.302 -19.76
Net income 1 -125 -225.7 -100.4 -134.3 -67.23 -68.06
Net Debt 52.39 345.6 300.8 - - -
Reference price 2 535.800 152.100 56.850 22.800 3.870 1.740
Nbr of stocks (in thousands) 4,836 5,022 5,389 6,057 11,857 12,176
Announcement Date 24/02/22 15/03/23 28/02/24 05/03/25 12/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.34x - - - 21.19M
23.25x3.6x12.66x3.11% 199B
-96.65x15.29x88.53x-.--% 94.23B
14.27x2.6x9.81x5.76% 82.32B
10x1.1x5.75x4.82% 83.85B
19.21x5.05x12.47x2.96% 59.44B
14.2x2.07x8.69x5.49% 45.29B
20.6x1.53x9.68x0.96% 34.94B
19.3x1.56x9.78x1.54% 34.44B
15.89x2.03x9.46x5.44% 32.85B
Average 3.97x 3.87x 18.54x 3.34% 66.59B
Weighted average by Cap. 1.82x 4.55x 21.43x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LPSN Stock
  4. Valuation LivePerson, Inc.