Valuation LPI Capital

Stocks

Delayed BURSA MALAYSIA 08:17:42 14/09/2026 +04			5-day change	1st Jan Change
13.14 ^MYR	+0.15%		-1.05%	-12.05%

08-13	LPI Capital Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-13	LPI CAPITAL BHD Announces Special Single Tier Dividend for the Financial Year Ended 31 December 2026, Payable on 09 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,601	5,036	4,765	5,004	5,952	5,227	-	-
Change	-	-10.1%	-5.38%	5.02%	18.95%	-12.18%	-	-
Enterprise Value (EV)	5,601	5,036	4,765	5,004	5,952	5,227	5,227	5,227
Change	-	-10.1%	-5.38%	5.02%	18.95%	-12.18%	0%	0%
P/E	16.3x	18.2x	15.2x	13.3x	16.2x	13.4x	12.6x	11.4x
PBR	2.62x	2.31x	2.09x	2.07x	2.42x	2.12x	2.21x	2.06x
PEG	-	-0.9x	1.1x	0.7x	-6.55x	2.27x	1.91x	1.1x
Capitalization / Revenue	3.59x	3.09x	2.5x	2.6x	2.82x	2.48x	2.34x	2.08x
EV / Revenue	0x	0x	0x	0x	0x	2.48x	2.34x	2.08x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	-	-	0x	0x	15.1x	11.2x	-
FCF Yield	4.2%	-	-	2.55%	7.87%	6.62%	8.95%	-
Dividend per Share ²	0.74	0.6	0.66	0.8	0.8	1.813	0.9838	0.9662
Rate of return	5.26%	4.75%	5.52%	6.37%	5.35%	13.8%	7.5%	7.36%
EPS ²	0.8652	0.6943	0.7875	0.9466	0.9232	0.9776	1.042	1.153
Distribution rate	85.5%	86.4%	83.8%	84.5%	86.7%	185%	94.4%	83.8%
Net sales ¹	1,561	1,629	1,905	1,927	2,112	2,108	2,236	2,512
EBITDA	-	-	-	-	-	-	-	-
EBIT	436.2	373.9	-	-	-	-	-	-
Net income ¹	344.7	276.6	313.7	377.1	367.8	389.8	415.5	459.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	14.06	12.64	11.96	12.56	14.94	13.12	13.12	13.12
Nbr of stocks (in thousands)	398,383	398,383	398,383	398,383	398,383	398,383	-	-
Announcement Date	07/02/22	07/02/23	26/02/24	14/02/25	24/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LPI CAPITAL	13.42x	-	-	13.82%	1.28B
TOKIO MARINE HOLDINGS, INC.	15.84x	1.8x	-	3.02%	98.6B
THE TRAVELERS COMPANIES, INC.	10.98x	-	-	1.29%	78.26B
THE ALLSTATE CORPORATION	6.76x	-	-	1.71%	64.15B
MS&AD INSURANCE GROUP HOLDINGS, INC.	11.31x	1.14x	-	3.34%	47.78B
AMERICAN INTERNATIONAL GROUP, INC.	11.33x	-	-	2.58%	39.39B
SOMPO HOLDINGS, INC.	11.16x	0.86x	-	2.95%	39.22B
INTACT FINANCIAL CORPORATION	15.36x	1.96x	-	2.28%	32.74B
ARCH CAPITAL GROUP LTD.	9.11x	2.31x	-	0.17%	32.65B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.57x	-	-	0.95%	32.36B
Average	11.38x	1.61x		3.21%	46.64B
Weighted average by Cap.	11.52x	1.61x		2.17%