Company Valuation: LPKF Laser & Electronics SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 477.9 236.9 243.8 218.4 136.7 557.6 - -
Change - -50.44% 2.91% -10.42% -37.4% 307.87% - -
Enterprise Value (EV) 1 468 236.9 234.5 214.2 128.1 557 550.8 541.3
Change - -49.38% -1.01% -8.64% -40.22% 334.86% -1.1% -1.73%
P/E Ratio - 138x 142x -49.6x -9.47x -89.4x 285x 26.8x
PBR 5.19x - 2.56x 2.38x 1.75x 7.86x 6.33x 5.07x
PEG - - - 0x -0x 1.6x -2x 0x
Capitalization / Revenue 5.11x 1.91x 1.96x 1.78x 1.19x 5.12x 3.95x 2.91x
EV / Revenue 5x 1.91x 1.89x 1.74x 1.11x 5.11x 3.9x 2.82x
EV / EBITDA 61.6x 15.7x 18.3x 36.8x 200x 192x 27.6x 14.4x
EV / EBIT 7,932x 34.9x 63.5x -84.2x -9.47x -104x 47.1x 18.3x
EV / FCF -613x - -21.2x 114x 13.3x -169x 334x 54.1x
FCF Yield -0.16% - -4.72% 0.88% 7.5% -0.59% 0.3% 1.85%
Dividend per Share 2 - - - - - - - 0.275
Rate of return - - - - - - - 1.21%
EPS 2 - 0.07 0.07 -0.18 -0.59 -0.255 0.08 0.85
Distribution rate - - - - - - - 32.4%
Net sales 1 93.57 123.7 124.3 122.9 115.3 109 141.2 191.6
EBITDA 1 7.596 15.12 12.81 5.829 0.639 2.9 19.95 37.7
EBIT 1 0.059 6.779 3.693 -2.543 -13.52 -5.35 11.7 29.55
Net income 1 -0.114 1.659 1.754 -4.509 -14.35 -6.25 7.85 20.8
Net Debt 1 -9.969 - -9.287 -4.148 -8.623 -0.6 -6.75 -16.3
Reference price 2 19.54 9.67 9.94 8.93 5.59 22.80 22.80 22.80
Nbr of stocks (in thousands) 24,460 24,497 24,513 24,455 24,455 24,455 - -
Announcement Date 23/03/22 23/03/23 21/03/24 27/03/25 25/03/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.32x6.18x18.91x0.64% 195B
15.3x0.33x7.47x3.35% 119B
38.55x14.63x29.35x0.28% 111B
84.18x9.82x39.68x0.6% 114B
112.27x10.77x53.93x0.14% 97.24B
102.06x11.94x50.67x0.01% 80.96B
23.69x1.33x14.57x0.46% 73.36B
19.99x3.42x12.9x1.38% 63.09B
53.06x11.56x35.31x0.73% 61.27B
Average 53.71x 7.77x 29.20x 0.84% 101.71B
Weighted average by Cap. 52.28x 7.68x 28.15x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LPK Stock
  4. 0ND2 Stock
  5. Valuation LPKF Laser & Electronics SE
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!