Valuation LTC Properties, Inc.

Stocks

Real-time Estimate Cboe BZX 20:25:55 03/09/2026 +04			5-day change	1st Jan Change
41.61 ^USD	+0.10%		+2.24%	+21.00%

09-02	LTC Properties Buys Four Senior Housing Communities in Minnesota for $200 Million	MT
09-02	LTC Properties, Inc. acquired four SHOP communities in Minnesota for $200 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,344	1,439	1,330	1,564	1,637	2,241	-	-
Change	-	7.06%	-7.57%	17.56%	4.68%	36.89%	-	-
Enterprise Value (EV) ¹	2,062	2,197	2,201	2,239	2,465	3,105	3,336	3,824
Change	-	6.54%	0.21%	1.72%	10.09%	25.97%	7.45%	14.63%
P/E	24.2x	14.3x	14.9x	16.9x	13.6x	5.14x	22.8x	22.7x
PBR	1.81x	1.72x	1.57x	1.64x	1.55x	1.77x	1.49x	1.35x
PEG	-	0.2x	-1.2x	-3.04x	0.6x	0x	-0.3x	210.38x
Capitalization / Revenue	8.65x	8.22x	6.74x	7.45x	6.23x	5.22x	3.52x	2.68x
EV / Revenue	13.3x	12.5x	11.2x	10.7x	9.38x	7.23x	5.25x	4.58x
EV / EBITDA	17.4x	16.2x	13.9x	13.2x	14.8x	15.8x	15.5x	14.4x
EV / EBIT	25.7x	22.2x	24.5x	24.2x	13.5x	25.4x	27.9x	25.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.28	2.28	2.28	2.28	2.28	2.282	2.323	2.388
Rate of return	6.68%	6.42%	7.1%	6.6%	6.63%	5.49%	5.59%	5.75%
EPS ²	1.41	2.48	2.16	2.04	2.52	8.09	1.826	1.828
Distribution rate	162%	91.9%	106%	112%	90.5%	28.2%	127%	131%
Net sales ¹	155.3	175.2	197.2	209.8	262.9	429.6	635.8	835.9
EBITDA ¹	118.5	135.9	158.2	169.7	166.9	196.4	215.9	264.7
EBIT ¹	80.17	99.08	89.96	92.44	183.1	122.1	119.4	149.4
Net income ¹	55.4	99.44	89.15	90.36	117.3	429.3	100.6	123.9
Net Debt ¹	717.6	757.5	871	675.2	827.8	863.9	1,095	1,584
Reference price ²	34.14	35.53	32.12	34.55	34.38	41.57	41.57	41.57
Nbr of stocks (in thousands)	39,374	40,505	41,412	45,261	47,614	53,906	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	24/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LTC PROPERTIES, INC.	5.14x	7.23x	15.81x	5.49%	2.24B
WELLTOWER INC.	81.97x	13.13x	35.41x	1.32%	172B
VENTAS, INC.	169.2x	8.56x	23.53x	2.26%	47.22B
HEALTHPEAK PROPERTIES, INC.	50.08x	7.87x	14.01x	5.84%	14.5B
OMEGA HEALTHCARE INVESTORS, INC.	18.78x	16.75x	15.21x	5.74%	14.24B
AMERICAN HEALTHCARE REIT, INC.	93.01x	4.65x	25.17x	1.8%	13B
CARETRUST REIT, INC.	25.96x	16.87x	18.71x	3.94%	9.35B
HEALTHCARE REALTY TRUST INCORPORATED	-187.12x	9.5x	15.8x	4.97%	6.61B
AEDIFICA	7.92x	15.56x	18.45x	6.28%	6.44B
SABRA HEALTH CARE REIT, INC.	43.06x	8.5x	15.32x	5.76%	5.33B
Average	30.80x	10.86x	19.74x	4.34%	29.09B
Weighted average by Cap.	81.08x	11.89x	29.09x	2.32%