Valuation LTC Properties, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:02 01/08/2026 +04			5-day change	1st Jan Change
40.24 ^USD	-0.15%		-4.60%	+17.04%

07-22	LTC Properties, Inc. acquired Community in Wisconsin for $40 million.	CI
07-08	LTC Properties Acquires Two SHOP Communities in Colorado and New Mexico	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,344	1,439	1,330	1,564	1,637	2,060	-	-
Change	-	7.06%	-7.57%	17.56%	4.68%	25.81%	-	-
Enterprise Value (EV) ¹	2,062	2,197	2,201	2,239	2,465	2,832	2,631	2,060
Change	-	6.54%	0.21%	1.72%	10.09%	14.91%	-7.1%	-21.72%
P/E	24.2x	14.3x	14.9x	16.9x	13.6x	21x	21.3x	23.7x
PBR	1.81x	1.72x	1.57x	1.64x	1.55x	1.54x	1.49x	-
PEG	-	0.2x	-1.2x	-3.04x	0.6x	-0.9x	-19.61x	-2.3x
Capitalization / Revenue	8.65x	8.22x	6.74x	7.45x	6.23x	4.77x	3.61x	2.65x
EV / Revenue	13.3x	12.5x	11.2x	10.7x	9.38x	6.55x	4.61x	2.65x
EV / EBITDA	17.4x	16.2x	13.9x	13.2x	14.8x	14.4x	12.3x	7.97x
EV / EBIT	25.7x	22.2x	24.5x	24.2x	13.5x	29.5x	26.5x	17.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.28	2.28	2.28	2.28	2.28	2.282	2.306	2.35
Rate of return	6.68%	6.42%	7.1%	6.6%	6.63%	5.67%	5.73%	5.84%
EPS ²	1.41	2.48	2.16	2.04	2.52	1.912	1.891	1.7
Distribution rate	162%	91.9%	106%	112%	90.5%	119%	122%	138%
Net sales ¹	155.3	175.2	197.2	209.8	262.9	432.2	571.1	777.2
EBITDA ¹	118.5	135.9	158.2	169.7	166.9	197.2	213.3	258.5
EBIT ¹	80.17	99.08	89.96	92.44	183.1	95.85	99.21	120.5
Net income ¹	55.4	99.44	89.15	90.36	117.3	96.66	103.9	133.6
Net Debt ¹	717.6	757.5	871	675.2	827.8	772.7	571.5	-
Reference price ²	34.14	35.53	32.12	34.55	34.38	40.24	40.24	40.24
Nbr of stocks (in thousands)	39,374	40,505	41,412	45,261	47,614	51,181	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	24/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LTC PROPERTIES, INC.	21.05x	6.55x	14.37x	5.67%	2.06B
WELLTOWER INC.	77.27x	12.73x	34.82x	1.34%	169B
VENTAS, INC.	155.99x	8.55x	24.07x	2.22%	47.97B
HEALTHPEAK PROPERTIES, INC.	65.42x	8.42x	14.71x	5.63%	15.05B
OMEGA HEALTHCARE INVESTORS, INC.	25.7x	17.85x	16.16x	5.33%	15.34B
AMERICAN HEALTHCARE REIT, INC.	93.18x	3.93x	22.54x	1.82%	10.72B
CARETRUST REIT, INC.	28.03x	18.42x	19.46x	3.72%	9.91B
AEDIFICA	8.05x	15.71x	18.28x	5.95%	6.75B
SABRA HEALTH CARE REIT, INC.	30.82x	8.68x	15.17x	5.68%	5.34B
CHARTWELL RETIREMENT RESIDENCES	77.9x	-	-	2.74%	5.22B
Average	58.34x	11.20x	19.95x	4.01%	28.73B
Weighted average by Cap.	83.05x	11.88x	28.98x	2.27%