Valuation LTC Properties, Inc.

Stocks

Real-time Estimate Cboe BZX 20:12:00 31/08/2026 +04			5-day change	1st Jan Change
40.28 ^USD	-0.84%		-0.35%	+17.16%

08-27	Deutsche Bank Upgrades LTC Properties to Buy From Hold, Raises Price Target to $55 From $38	MT
08-27	Deutsche Bank Upgrades LTC Properties to Buy From Hold, $55 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,344	1,439	1,330	1,564	1,637	2,190	-	-
Change	-	7.06%	-7.57%	17.56%	4.68%	33.76%	-	-
Enterprise Value (EV) ¹	2,062	2,197	2,201	2,239	2,465	3,054	3,285	3,773
Change	-	6.54%	0.21%	1.72%	10.09%	23.89%	7.58%	14.86%
P/E	24.2x	14.3x	14.9x	16.9x	13.6x	20.1x	22.5x	23.1x
PBR	1.81x	1.72x	1.57x	1.64x	1.55x	1.73x	1.45x	1.32x
PEG	-	0.2x	-1.2x	-3.04x	0.6x	-1x	-2.1x	-9.87x
Capitalization / Revenue	8.65x	8.22x	6.74x	7.45x	6.23x	5.28x	3.58x	2.72x
EV / Revenue	13.3x	12.5x	11.2x	10.7x	9.38x	7.36x	5.38x	4.68x
EV / EBITDA	17.4x	16.2x	13.9x	13.2x	14.8x	15.5x	15.1x	14.3x
EV / EBIT	25.7x	22.2x	24.5x	24.2x	13.5x	25x	28.2x	26.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.28	2.28	2.28	2.28	2.28	2.282	2.323	2.388
Rate of return	6.68%	6.42%	7.1%	6.6%	6.63%	5.62%	5.72%	5.88%
EPS ²	1.41	2.48	2.16	2.04	2.52	2.023	1.802	1.76
Distribution rate	162%	91.9%	106%	112%	90.5%	113%	129%	136%
Net sales ¹	155.3	175.2	197.2	209.8	262.9	414.7	610.8	805.6
EBITDA ¹	118.5	135.9	158.2	169.7	166.9	197.4	217.2	264.5
EBIT ¹	80.17	99.08	89.96	92.44	183.1	122.1	116.5	143.6
Net income ¹	55.4	99.44	89.15	90.36	117.3	103.8	98.88	118.6
Net Debt ¹	717.6	757.5	871	675.2	827.8	863.9	1,095	1,584
Reference price ²	34.14	35.53	32.12	34.55	34.38	40.62	40.62	40.62
Nbr of stocks (in thousands)	39,374	40,505	41,412	45,261	47,614	53,906	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	24/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LTC PROPERTIES, INC.	20.08x	7.36x	15.47x	5.62%	2.19B
WELLTOWER INC.	82.87x	13.16x	35.39x	1.32%	172B
VENTAS, INC.	165.52x	8.55x	23.55x	2.26%	47.09B
HEALTHPEAK PROPERTIES, INC.	45.57x	7.74x	13.83x	5.86%	14.45B
OMEGA HEALTHCARE INVESTORS, INC.	18.81x	16.59x	14.98x	5.87%	13.94B
AMERICAN HEALTHCARE REIT, INC.	91.89x	4.6x	24.87x	1.82%	12.84B
CARETRUST REIT, INC.	25.7x	17.74x	18.51x	4%	9.22B
AEDIFICA	7.83x	15.47x	18x	6.12%	6.62B
HEALTHCARE REALTY TRUST INCORPORATED	-191.95x	9.43x	15.91x	5.06%	6.51B
SABRA HEALTH CARE REIT, INC.	39.87x	8.51x	15.28x	5.83%	5.27B
Average	30.62x	10.91x	19.58x	4.38%	28.97B
Weighted average by Cap.	80.80x	11.91x	29.05x	2.33%