Valuation LVMH

Equities

Real-time Euronext Paris Other stock markets 15:37:44 22/04/2026 +04			5-day change	1st Jan Change
477.90 ^EUR	-1.67%		-0.80%	-25.88%

04-21	Kering appoints two new independent directors
04-21	Engie CEO says far-right National Rally's energy plans are 'bad for France'	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	366,252	340,700	366,368	317,588	319,356	241,246	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-24.46%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	264,900	260,701	256,276
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-23.64%	-1.59%	-1.7%
P/E ratio	30.4x	24.3x	24.2x	25.3x	29.5x	21.6x	18.9x	17x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.37x	3.1x	2.86x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	7.17x	1.3x	1.5x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.98x	2.83x	2.66x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.27x	3.05x	2.83x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.8x	9.72x	8.97x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.9x	13.4x	12.2x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	20.6x	19.9x	17.6x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.85%	5.04%	5.69%
Dividend per Share ²	7	12	13	13	13	13.02	14.21	15.59
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.68%	2.92%	3.21%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.51	25.67	28.57
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	57.9%	55.4%	54.6%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,984	85,378	90,687
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,641	26,821	28,573
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,806	19,390	21,003
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,356	12,828	14,089
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,654	19,455	15,030
Reference price ²	727.00	679.90	733.60	635.50	645.00	486.00	486.00	486.00
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	21.59x	3.27x	10.75x	2.68%	284B
RALPH LAUREN CORPORATION	25.42x	2.99x	15.91x	0.91%	23.41B
LULULEMON ATHLETICA INC.	13.53x	1.5x	6.76x	-.--%	19.27B
MONCLER S.P.A.	24.33x	4.58x	11.37x	2.31%	18.38B
GILDAN ACTIVEWEAR INC.	14.03x	2.35x	9.91x	1.67%	11.23B
LEVI STRAUSS & CO.	15.25x	1.51x	9.94x	2.47%	8.98B
V.F. CORPORATION	25.76x	1.26x	13.04x	1.68%	8.41B
LI NING COMPANY LIMITED	18.17x	1.21x	6.98x	2.73%	7.05B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.53x	1.44x	6.3x	7.27%	6.38B
Average	18.85x	2.24x	10.11x	2.41%	42.96B
Weighted average by Cap.	21.05x	3.05x	10.76x	2.44%