Valuation LVMH

Stocks

Market Closed - Euronext Paris 19:55:00 03/09/2026 +04			5-day change	1st Jan Change
431.05 ^EUR	-1.81%		-3.65%	-33.17%

09-04	Consumer Cos Up on Rate Hopes - Consumer Roundup	DJ
09-03	European stocks recover from one-month lows as bond yields retreat	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	212,550	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-33.44%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	236,326	232,889	229,370
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-31.88%	-1.45%	-1.51%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	19.2x	17x	15.3x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.99x	2.75x	2.55x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.62x	1.3x	1.4x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.63x	2.49x	2.36x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.92x	2.73x	2.54x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.67x	8.87x	8.14x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	13.4x	12.2x	11.1x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	20.6x	17.7x	16.6x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.86%	5.63%	6.02%
Dividend per Share ²	7	12	13	13	13	13.09	14.12	15.16
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.04%	3.28%	3.52%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.48	25.41	28.13
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.2%	55.6%	53.9%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,923	85,193	90,204
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,436	26,256	28,178
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,662	19,129	20,658
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,220	12,605	13,951
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	431.05	431.05	431.05
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	19.53x	2.97x	9.83x	2.98%	251B
RALPH LAUREN CORPORATION	18.2x	2.4x	12.15x	1.15%	20.05B
MONCLER S.P.A.	19.51x	3.74x	9.21x	2.99%	14.68B
LULULEMON ATHLETICA INC.	10.93x	1.06x	5.11x	-.--%	13.63B
GILDAN ACTIVEWEAR INC.	18.91x	2.15x	8.45x	1.97%	9.54B
LEVI STRAUSS & CO.	13.28x	1.35x	8.83x	2.92%	7.87B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	9.95x	1.29x	5.64x	7.85%	6.31B
V.F. CORPORATION	12.17x	0.83x	7.94x	2.74%	5.2B
Average	15.31x	1.97x	8.40x	2.82%	41.02B
Weighted average by Cap.	18.62x	2.76x	9.57x	2.81%