Valuation LVMH London S.E.

Stocks

Market Closed - London S.E. Other stock markets 19:30:00 31/07/2026 +04			5-day change	1st Jan Change
475.88 ^EUR	+0.91%		+3.17%	-25.99%

07-30	Dsm-firmenich's fragrance-led core profit beat sends shares higher	RE
07-30	Symrise beats sales expectations on strong North America, Asia demand	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	234,296	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-26.63%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	258,028	254,599	251,127
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-25.62%	-1.33%	-1.36%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21.1x	18.6x	16.8x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.3x	3.03x	2.8x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.86x	1.4x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.89x	2.75x	2.59x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.19x	2.98x	2.78x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.7x	9.67x	8.89x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.6x	13.3x	12.2x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.5x	19.4x	18.2x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.44%	5.15%	5.5%
Dividend per Share ²	7	12	13	13	13	13.04	14.07	14.9
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.74%	2.96%	3.14%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.52	25.59	28.35
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	57.9%	55%	52.6%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,983	85,336	90,366
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,190	26,335	28,254
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,642	19,156	20,651
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,222	12,671	14,008
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,732	20,303	16,830
Reference price ²	727.00	679.90	733.60	635.50	645.00	475.15	475.15	475.15
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RALPH LAUREN CORPORATION	20.69x	2.68x	13.61x	1.01%	22.64B
MONCLER S.P.A.	20.49x	3.93x	9.6x	2.84%	15.36B
LULULEMON ATHLETICA INC.	10.76x	1.05x	5.02x	-.--%	13.5B
GILDAN ACTIVEWEAR INC.	20x	2.23x	8.7x	1.8%	10.24B
LEVI STRAUSS & CO.	15.92x	1.58x	10.34x	2.44%	9.44B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.67x	1.54x	6.68x	6.78%	7.32B
V.F. CORPORATION	13.19x	0.88x	8.38x	2.53%	5.63B
Average	16.10x	1.98x	8.90x	2.48%	12.02B
Weighted average by Cap.	17.15x	2.25x	9.58x	2.04%