Valuation LXP Industrial Trust

Stocks

Real-time Estimate Cboe BZX Other stock markets 21:02:44 27/07/2026 +04			5-day change	1st Jan Change
61.05 ^USD	+0.39%		+0.30%	+23.09%

07-21	PRESS DIGEST-Canada - July 21	RE
07-21	Financial Shares Edge Lower -- Financials Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,585	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	22.22%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,863	4,951	4,996
Change	-	-26.68%	6.63%	-13.74%	4%	21.15%	1.81%	0.91%
P/E	11.7x	26.4x	124x	62.5x	27.2x	461x	122x	187x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.92x	2.11x	2.33x
PEG	-	-0.4x	-1.6x	1x	0x	-5x	0x	-5.4x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	10.3x	9.68x	9.03x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	13.9x	13.4x	12.6x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	19.4x	18.4x	17x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	106x	84.4x	71.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.82	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.64%	4.78%	4.99%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.132	0.4974	0.3249
Distribution rate	33%	128%	631%	404%	150%	2,136%	584%	935%
Net sales ¹	344	321.2	340.5	358.5	350.2	349.7	370.4	396.9
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	250.7	269.8	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	7.852	18.89	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,278	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	60.81	60.81	60.81
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,953	-	-
Announcement Date	24/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LXP INDUSTRIAL TRUST	460.54x	13.91x	19.39x	4.64%	3.58B
PROLOGIS, INC.	44.33x	20.05x	24.91x	2.9%	138B
GOODMAN GROUP	23.64x	19.15x	21.91x	1.05%	40.91B
EASTGROUP PROPERTIES, INC.	36.14x	16.75x	23.68x	3.01%	11.44B
FIRST INDUSTRIAL REALTY TRUST, INC.	30.68x	14.43x	20.98x	2.99%	8.88B
REXFORD INDUSTRIAL REALTY, INC.	32.5x	11.11x	15.68x	4.49%	8.67B
STAG INDUSTRIAL, INC.	36.78x	12.25x	16.85x	3.75%	7.86B
TERRENO REALTY CORPORATION	37.37x	17x	25.9x	2.92%	7.73B
FIBRA PROLOGIS	22.86x	13.16x	18.43x	4.57%	7.24B
TRITAX BIG BOX REIT PLC	8.77x	19.73x	22.29x	4.92%	6.19B
Average	73.36x	15.75x	21.00x	3.52%	24.03B
Weighted average by Cap.	43.66x	18.55x	23.29x	2.81%