Company Valuation: Macstar Group Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 310,365 290,680
Change - -6.34%
Enterprise Value (EV) 1 166,450 -325,902
Change - -295.8%
P/E 6.6x 5.7x
PBR 1.32x 1.12x
PEG - 0.68x
Capitalization / Revenue 2.49x 1.15x
EV / Revenue 1.34x -1.28x
EV / EBITDA 442x -25.3x
EV / EBIT -25.9x 219x
EV / FCF -3.95x 3.79x
FCF Yield -25.3% 26.4%
Dividend per Share 2 - -
Rate of return - -
EPS 2 1,883 2,041
Distribution rate - -
Net sales 1 124,491 253,625
EBITDA 1 376.4 12,859
EBIT 1 -6,426 -1,490
Net income 1 48,986 53,241
Net Debt 1 -143,914 -616,582
Reference price 2 12,424.24 11,636.36
Nbr of stocks (in thousands) 24,981 24,980
Announcement Date 17/03/26 17/03/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 23.94M
14.36x0.61x3.91x2.3% 36.08B
8.85x0.56x2.32x5.35% 30.66B
-77.83x1.28x10.89x1.7% 24.01B
10.12x3.9x7.24x4.43% 17.66B
10.39x1.26x9.73x3.91% 13.22B
13.85x0.75x3.78x3.05% 12.35B
9.4x2.69x7.19x2.85% 12.36B
10.53x3.05x8.61x7.34% 11.51B
9.69x1.98x14.29x3.84% 11.3B
Average 1.04x 1.79x 7.55x 3.86% 16.92B
Weighted average by Cap. -1.45x 1.51x 6.66x 3.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MAC Stock
  4. Valuation Macstar Group Corporation