Company Valuation: Macstar Group Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 310,365 290,680
Change - -6.34%
Enterprise Value (EV) 1 166,450 -325,902
Change - -295.8%
P/E 6.6x 5.7x
PBR 1.32x 1.12x
PEG - 0.68x
Capitalization / Revenue 2.49x 1.15x
EV / Revenue 1.34x -1.28x
EV / EBITDA 442x -25.3x
EV / EBIT -25.9x 219x
EV / FCF -3.95x 3.79x
FCF Yield -25.3% 26.4%
Dividend per Share 2 - -
Rate of return - -
EPS 2 1,883 2,041
Distribution rate - -
Net sales 1 124,491 253,625
EBITDA 1 376.4 12,859
EBIT 1 -6,426 -1,490
Net income 1 48,986 53,241
Net Debt 1 -143,914 -616,582
Reference price 2 12,424.24 11,636.36
Nbr of stocks (in thousands) 24,981 24,980
Announcement Date 17/03/26 17/03/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.85M
9.08x0.73x3.59x4.02% 48.57B
7.35x0.59x2.4x7.43% 35.44B
44.18x1.35x8.04x1.59% 27.43B
9.85x4.04x8.02x3.34% 22.95B
11.22x1.48x11.04x3.71% 19.08B
9.43x2.18x14.52x2.88% 15.85B
11.64x3.89x9.78x7.03% 15.55B
11.26x0.83x3.67x3.2% 14.87B
7.73x2.74x7.15x2.54% 13.83B
Average 13.53x 1.98x 7.58x 3.97% 21.36B
Weighted average by Cap. 13.85x 1.68x 6.60x 4.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MAC Stock
  4. Valuation Macstar Group Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!