Valuation Malton

Stocks

Delayed BURSA MALAYSIA Other stock markets 06:33:51 03/08/2026 +04			5-day change	1st Jan Change
0.2250 ^MYR	0.00%		0.00%	-27.42%

07-24	Malton Berhad and Dongguan Benling Vehicle Technology Co., Ltd Enters into Memorandum of Understanding for EV Motorcycle Market Collaboration in Malaysia	CI
06-24	Malaysian Shares Rebound on US-Iran Peace Progress; Malton's Shares Rally 17%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	195.4	253.5	206	208.6	224.5	195.1
Change	-	29.73%	-18.75%	1.28%	7.59%	-13.09%
Enterprise Value (EV) ¹	539.3	769	604.8	791.2	565.1	558.3
Change	-	42.6%	-21.36%	30.83%	-28.58%	-1.2%
P/E	10.8x	96.8x	2.7x	-2.5x	7.54x	18.9x
PBR	0.21x	0.27x	0.21x	0.23x	0.24x	0.2x
PEG	-	-1.1x	0x	0x	-0x	-0.3x
Capitalization / Revenue	0.11x	0.25x	0.32x	0.25x	0.33x	0.36x
EV / Revenue	0.3x	0.77x	0.94x	0.95x	0.83x	1.03x
EV / EBITDA	6.49x	51x	7.03x	-17.9x	9.03x	12.4x
EV / EBIT	7.1x	94.2x	7.79x	-16.1x	9.61x	13.4x
EV / FCF	0.53x	-12.2x	3.44x	-2.35x	2.9x	11.3x
FCF Yield	190%	-8.17%	29.1%	-42.5%	34.5%	8.88%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0342	0.00496	0.1443	-0.1577	0.0564	0.018
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,809	999.2	645.2	831.9	684.7	542.2
EBITDA ¹	83.12	15.06	86	-44.31	62.6	44.92
EBIT ¹	75.98	8.166	77.62	-49.16	58.83	41.54
Net income ¹	18.09	2.62	76.23	-83.29	29.79	9.854
Net Debt ¹	343.9	515.5	398.8	582.6	340.6	363.2
Reference price ²	0.3700	0.4800	0.3900	0.3950	0.4250	0.3400
Nbr of stocks (in thousands)	528,141	528,141	528,141	528,141	528,141	573,741
Announcement Date	30/10/20	29/10/21	31/10/22	31/10/23	30/10/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MALTON	-	-	-	-	31.6M
SUN HUNG KAI PROPERTIES LIMITED	16x	5.02x	13.52x	3.17%	45.53B
CHINA RESOURCES LAND LIMITED	8.59x	1.49x	7.62x	4.11%	30.19B
MITSUBISHI ESTATE CO., LTD.	19.43x	4.08x	16.67x	1.28%	29.4B
EMAAR PROPERTIES	5.54x	0.58x	1.2x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.43x	3.12x	14.95x	2.44%	26.35B
CK ASSET HOLDINGS LIMITED	9.06x	2.34x	7.19x	3.85%	21.35B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.46x	6.71x	17.95x	1.47%	20.88B
ALPHA DHABI HOLDING	7.79x	0.86x	3.14x	2.87%	19.93B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.35x	1.66x	14.35x	3.65%	18.86B
Average	11.74x	2.87x	10.73x	3.55%	23.9B
Weighted average by Cap.	12.27x	3.05x	10.98x	3.56%