Valuation Malton

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:02 12/06/2026 +04			5-day change	1st Jan Change
0.2600 ^MYR	0.00%		-1.89%	-16.13%

05-29	Malton Berhad Announces Appointment of Hong Lay Chuan as Executive Member of Risk Committee, Effective May 29, 2026	CI
05-29	Malton Berhad Announces Appointment of Chua Thian Teck as Executive Member of Risk Committee, Effective May 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	195.4	253.5	206	208.6	224.5	195.1
Change	-	29.73%	-18.75%	1.28%	7.59%	-13.09%
Enterprise Value (EV) ¹	539.3	769	604.8	791.2	565.1	558.3
Change	-	42.6%	-21.36%	30.83%	-28.58%	-1.2%
P/E Ratio	10.8x	96.8x	2.7x	-2.5x	7.54x	18.9x
PBR	0.21x	0.27x	0.21x	0.23x	0.24x	0.2x
PEG	-	-1.1x	0x	0x	-0x	-0.3x
Capitalization / Revenue	0.11x	0.25x	0.32x	0.25x	0.33x	0.36x
EV / Revenue	0.3x	0.77x	0.94x	0.95x	0.83x	1.03x
EV / EBITDA	6.49x	51x	7.03x	-17.9x	9.03x	12.4x
EV / EBIT	7.1x	94.2x	7.79x	-16.1x	9.61x	13.4x
EV / FCF	0.53x	-12.2x	3.44x	-2.35x	2.9x	11.3x
FCF Yield	190%	-8.17%	29.1%	-42.5%	34.5%	8.88%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0342	0.00496	0.1443	-0.1577	0.0564	0.018
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,809	999.2	645.2	831.9	684.7	542.2
EBITDA ¹	83.12	15.06	86	-44.31	62.6	44.92
EBIT ¹	75.98	8.166	77.62	-49.16	58.83	41.54
Net income ¹	18.09	2.62	76.23	-83.29	29.79	9.854
Net Debt ¹	343.9	515.5	398.8	582.6	340.6	363.2
Reference price ²	0.3700	0.4800	0.3900	0.3950	0.4250	0.3400
Nbr of stocks (in thousands)	528,141	528,141	528,141	528,141	528,141	573,741
Announcement Date	30/10/20	29/10/21	31/10/22	31/10/23	30/10/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MALTON	-	-	-	-	36.76M
SUN HUNG KAI PROPERTIES LIMITED	15x	4.68x	12.82x	3.34%	43.27B
CHINA RESOURCES LAND LIMITED	9.42x	1.56x	7.8x	3.78%	33.93B
MITSUBISHI ESTATE CO., LTD.	23.03x	4.45x	18.7x	1.1%	31.6B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
MITSUI FUDOSAN CO., LTD.	15.71x	3.2x	15.81x	2.23%	26.43B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.85x	1.78x	15.16x	3.19%	21.92B
CK ASSET HOLDINGS LIMITED	9.46x	2.28x	7.85x	3.93%	20.67B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.48x	6.71x	19.02x	1.23%	20.58B
Average	13.24x	3.17x	12.32x	3.42%	25.18B
Weighted average by Cap.	13.47x	3.19x	12.15x	3.46%