Company Valuation: Mamba Exploration Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025
Market Cap 1 12.5 5.915 4.33 2.761 3.542
Change - -52.68% -26.8% -36.23% 28.28%
Enterprise Value (EV) 1 6.9 2.585 3.675 1.986 3.046
Change - -62.54% 42.17% -45.95% 53.39%
P/E -6.1x -3.73x -1.41x -1.3x -0.92x
PBR 1.3x 0.73x 0.83x 0.39x 0.68x
PEG - 0.2x -0x 0x -0.1x
Capitalization / Revenue - - 116,308,486x 50,106,774x 51,787,221x
EV / Revenue - - - - -
EV / EBITDA -6.11x -1.65x -2.64x -2.23x -2.8x
EV / EBIT -5.97x -1.62x -1.2x -1.58x -1x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0336 -0.026 -0.0503 -0.0115 -0.013
Distribution rate - - - - -
Net sales - - 0.0372 0.0551 0.0684
EBITDA 1 -1.129 -1.565 -1.394 -0.8892 -1.089
EBIT 1 -1.156 -1.598 -3.065 -1.254 -3.048
Net income 1 -1.147 -1.581 -3.065 -1.254 -3.048
Net Debt 1 -5.602 -3.331 -0.6553 -0.7752 -0.4957
Reference price 2 0.2050 0.0970 0.0710 0.0150 0.0120
Nbr of stocks (in thousands) 60,983 60,983 60,983 184,082 295,166
Announcement Date 24/09/21 30/09/22 29/09/23 27/09/24 23/09/25
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.99M
16.7x4x7.19x3.48% 222B
11.75x2.91x6.3x5% 170B
15.25x4.39x7.24x3.12% 101B
13.22x0.41x6.57x3.14% 96.11B
27.65x6.69x17.74x-.--% 68.22B
56.4x3.19x7.82x2.27% 57.82B
15.46x3.14x6.22x0.59% 32.57B
13.7x4.43x6.79x4.32% 30.04B
12.98x4.65x8.22x3.94% 25.48B
Average 20.35x 3.76x 8.23x 2.87% 80.3B
Weighted average by Cap. 18.56x 3.56x 7.85x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. M24 Stock
  4. Valuation Mamba Exploration Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!