|
Market Closed -
Other stock markets
|
After hours 21:06:51 | |||
| 19.18 EUR | +0.74% |
|
19.17 | -0.05% |
| 06-24 | Germany's BF.capital targets Italy expansion in private debt | RE |
| 06-23 | Manitou BF Appoints Hervé Rochet as Interim CEO from June 25, 2026 | CI |
Company Valuation: Manitou BF
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 949 | 887.7 | 642.1 | 738.6 | 728.6 | - | - |
| Change | - | -10% | -6.46% | -27.67% | 15.02% | -1.35% | - | - |
| Enterprise Value (EV) 1 | 1,060 | 1,170 | 1,285 | 1,046 | 989 | 1,026 | 1,033 | 1,031 |
| Change | - | 10.35% | 9.87% | -18.58% | -5.48% | 3.7% | 0.72% | -0.17% |
| P/E | 12.1x | 17.3x | 6.19x | 5.28x | 10.8x | 8.12x | 6.73x | 6.09x |
| PBR | 1.41x | 1.2x | 0.99x | 0.66x | 0.76x | 0.72x | 0.67x | 0.62x |
| PEG | - | -0.5x | 0x | -0.3x | -0.2x | 0.3x | 0.3x | 0.6x |
| Capitalization / Revenue | 0.56x | 0.4x | 0.31x | 0.24x | 0.29x | 0.27x | 0.26x | 0.25x |
| EV / Revenue | 0.57x | 0.5x | 0.45x | 0.39x | 0.39x | 0.38x | 0.37x | 0.35x |
| EV / EBITDA | 5.97x | 8.38x | 4.72x | 3.82x | 4.32x | 4.45x | 3.94x | 3.68x |
| EV / EBIT | 8.57x | 13.8x | 6.07x | 5.26x | 6.93x | 7.14x | 6.01x | 5.49x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8 | 0.63 | 1.35 | 1.25 | 0.75 | 0.888 | 1.072 | 1.203 |
| Rate of return | 2.9% | 2.54% | 5.82% | 7.45% | 3.89% | 4.66% | 5.63% | 6.32% |
| EPS 2 | 2.27 | 1.43 | 3.75 | 3.18 | 1.79 | 2.344 | 2.831 | 3.128 |
| Distribution rate | 35.2% | 44.1% | 36% | 39.3% | 41.9% | 37.9% | 37.9% | 38.5% |
| Net sales 1 | 1,875 | 2,362 | 2,871 | 2,657 | 2,564 | 2,696 | 2,803 | 2,905 |
| EBITDA 1 | 177.5 | 139.5 | 272.3 | 274.1 | 229.1 | 230.4 | 262.2 | 280 |
| EBIT 1 | 123.7 | 84.64 | 211.6 | 199 | 142.6 | 143.7 | 171.8 | 187.7 |
| Net income 1 | 86.76 | 54.72 | 143.4 | 121.9 | 68.42 | 92.83 | 108.4 | 123 |
| Net Debt 1 | 5.543 | 220.7 | 397.4 | 404.2 | 250.4 | 296.9 | 304.3 | 302.6 |
| Reference price 2 | 27.55 | 24.80 | 23.20 | 16.78 | 19.30 | 19.04 | 19.04 | 19.04 |
| Nbr of stocks (in thousands) | 38,271 | 38,265 | 38,263 | 38,266 | 38,268 | 38,266 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 06/03/24 | 05/03/25 | 13/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.12x | 0.38x | 4.45x | 4.66% | 831M | |
| 21.75x | 2x | 16.42x | 2.55% | 65.4B | |
| 13.71x | 1.11x | 11.51x | 4.32% | 36.69B | |
| 15.49x | 1.51x | 8.62x | 3% | 35.17B | |
| 30.88x | 4.51x | 17.88x | 1.61% | 30.23B | |
| 13.4x | 1.51x | 10.4x | 1.96% | 18.75B | |
| 23.41x | 2.17x | 11.84x | 2.05% | 18.86B | |
| 13.37x | - | - | 0.73% | 15.88B | |
| 21.28x | 2.39x | 12.82x | 2.83% | 14.31B | |
| 26.43x | 0.84x | 16.05x | 2.5% | 12.92B | |
| Average | 18.78x | 1.83x | 12.22x | 2.62% | 24.9B | |
| Weighted average by Cap. | 19.92x | 2.04x | 13.52x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTU Stock
- Valuation Manitou BF
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
