Company Valuation: Marchex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 100.5 66.31 57.75 75.81 72.7 68.61
Change - -34% -12.91% 31.27% -4.1% -5.62%
Enterprise Value (EV) 100.5 66.31 57.75 75.81 72.7 68.61
Change - -34% -12.91% 31.27% -4.1% -5.62%
P/E Ratio -24.8x -8.42x -5.91x -15.9x -13.8x -
PBR - - - - - -
PEG - -0.1x -0.3x 0.3x -1.52x -
Capitalization / Revenue 1.88x 1.27x 1.16x 1.58x 1.6x 1.53x
EV / Revenue 0x 0x 0x 0x 0x 1.53x
EV / EBITDA -0x -0x -0x -0x -0x 13.8x
EV / EBIT -0x -0x -0x -0x -0x 159x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1 -0.19 -0.23 -0.11 -0.12 -
Distribution rate - - - - - -
Net sales 1 53.48 52.17 49.91 48.12 45.42 44.94
EBITDA 1 -3.456 -1.405 -3.366 -0.23 -0.748 4.986
EBIT 1 -11.8 -8.149 -9.643 -4.447 -5.724 0.431
Net income 1 -4.39 -8.245 -9.91 -4.947 -5.235 0.058
Net Debt - - - - - -
Reference price 2 2.480 1.600 1.360 1.750 1.660 1.550
Nbr of stocks (in thousands) 40,510 41,441 42,462 43,317 43,793 44,265
Announcement Date 02/03/22 28/02/23 14/03/24 06/03/25 25/03/26 -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.61M
12.88x1.4x6.33x4.34% 25.83B
8.67x1.02x5.46x4.56% 21.85B
12.92x5.69x10.09x6.8% 11.63B
13.97x - - 3.71% 4.56B
16.35x0.56x5.58x1.5% 4.32B
8.78x0.64x3.85x5.33% 4.07B
19.04x0.38x5.58x2.79% 2.57B
Average 13.23x 1.62x 6.15x 4.15% 9.36B
Weighted average by Cap. 11.91x 1.86x 6.47x 4.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCHX Stock
  4. Valuation Marchex, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!