|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6900 THB | -4.17% |
|
+2.99% | +23.21% |
| 05-22 | Roctec Global FY operating revenue 3,428 million baht | RE |
| 05-22 | Roctec Global Public Company Limited Proposes Dividend for the Fiscal Year Ended March 31, 2026, Payable on August 21, 2026 | CI |
Company Valuation: Master Ad
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,005 | 6,657 | 4,384 | 5,764 | 4,627 | 4,871 |
| Change | - | 66.22% | -34.15% | 31.48% | -19.72% | 5.26% |
| Enterprise Value (EV) 1 | 4,529 | 6,185 | 3,567 | 4,472 | 3,038 | 2,862 |
| Change | - | 36.56% | -42.32% | 25.34% | -32.07% | -5.77% |
| P/E | -4.04x | 177x | 32.8x | 24.8x | 14.3x | 10.2x |
| PBR | 1.32x | 1.7x | 1.13x | 1.4x | 1.08x | 1.06x |
| PEG | - | -2x | 0x | 0.3x | 0.4x | 0.2x |
| Capitalization / Revenue | 1.91x | 3.06x | 1.67x | 2.2x | 1.49x | 1.42x |
| EV / Revenue | 2.16x | 2.85x | 1.36x | 1.7x | 0.98x | 0.83x |
| EV / EBITDA | -19.1x | 25.4x | 9.61x | 10.3x | 5.67x | 4.52x |
| EV / EBIT | -10.3x | 61.8x | 15x | 15.2x | 7.99x | 5.35x |
| EV / FCF | 3.03x | -7.3x | 13.5x | 12.2x | 9.23x | 7.64x |
| FCF Yield | 33% | -13.7% | 7.4% | 8.2% | 10.8% | 13.1% |
| Dividend per Share 2 | - | - | - | 0.013 | 0.0165 | 0.0184 |
| Rate of return | - | - | - | 1.83% | 2.89% | 3.07% |
| EPS 2 | -0.1833 | 0.004638 | 0.0164 | 0.0287 | 0.04 | 0.0586 |
| Distribution rate | - | - | - | 45.4% | 41.3% | 31.4% |
| Net sales 1 | 2,097 | 2,174 | 2,625 | 2,625 | 3,108 | 3,436 |
| EBITDA 1 | -237.1 | 243.5 | 371.1 | 435.9 | 535.9 | 633.2 |
| EBIT 1 | -437.7 | 100.1 | 238.5 | 295.2 | 380 | 535.1 |
| Net income 1 | -991.9 | 33.59 | 133.5 | 232.6 | 340.1 | 475.7 |
| Net Debt 1 | 524.3 | -471.6 | -816.2 | -1,292 | -1,590 | -2,009 |
| Reference price 2 | 0.7400 | 0.8200 | 0.5400 | 0.7100 | 0.5700 | 0.6000 |
| Nbr of stocks (in thousands) | 5,411,981 | 8,117,972 | 8,117,972 | 8,117,976 | 8,117,976 | 8,117,977 |
| Announcement Date | 24/05/21 | 25/05/22 | 23/05/23 | 23/05/24 | 30/05/25 | 22/05/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 167M | |
| 21.83x | 3.49x | 12.38x | 3.17% | 200B | |
| -94.18x | 14.89x | 86.21x | -.--% | 93.2B | |
| 10.67x | 1.17x | 6.15x | 4.52% | 87.86B | |
| 14.71x | 2.68x | 10.13x | 5.59% | 85.25B | |
| 19.62x | 5.15x | 12.71x | 2.9% | 59.17B | |
| 14.24x | 2.08x | 8.72x | 5.47% | 46.1B | |
| 20.09x | 1.49x | 9.43x | 0.98% | 35.57B | |
| 18.84x | 1.52x | 9.54x | 1.58% | 35.24B | |
| 16.4x | 2.11x | 9.79x | 5.27% | 33.83B | |
| Average | 4.69x | 3.84x | 18.34x | 3.27% | 67.63B | |
| Weighted average by Cap. | 2.26x | 4.43x | 20.81x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ROCTEC Stock
- Valuation Master Ad
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
