Valuation Matador Secondary Private Equity AG
Stocks
SQL
CH0042797206
Investment Management & Fund Operators
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.200 CHF | -2.33% |
|
+5.00% | -2.33% |
Company Valuation: Matador Secondary Private Equity AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 59.57 | - | - |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -3.64% | - | - |
| Enterprise Value (EV) | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 59.57 | 59.57 | 59.57 |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -3.64% | 0% | 0% |
| P/E Ratio | - | 12.2x | - | - | -11.4x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 64.3x | - | -33.1x | 7.7x | - | 11.9x | 9.46x | 8.39x |
| EV / Revenue | 0x | - | -0x | 0x | - | 11.9x | 9.46x | 8.39x |
| EV / EBITDA | 0x | - | -0x | 0x | - | 13.5x | 11.7x | 11.5x |
| EV / EBIT | 0x | - | -0x | 0x | - | 13.5x | 11.7x | 11.5x |
| EV / FCF | 0x | - | -0x | -0x | - | 14.5x | 3.97x | -37.2x |
| FCF Yield | 2.96% | - | -28.9% | -17.6% | - | 6.88% | 25.2% | -2.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.357 | - | - | -0.3783 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.9417 | - | -1.885 | 8.266 | - | 5 | 6.3 | 7.1 |
| EBITDA 1 | 8.033 | - | -2.912 | 6.422 | - | 4.4 | 5.1 | 5.2 |
| EBIT 1 | 9.596 | - | -2.916 | 6.421 | - | 4.4 | 5.1 | 5.2 |
| Net income | - | 5.3 | - | - | -5.32 | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.380 | 4.350 | 4.350 | 4.280 | 4.300 | 4.200 | 4.200 | 4.200 |
| Nbr of stocks (in thousands) | 13,818 | 13,862 | 14,368 | 14,873 | 14,378 | 14,184 | - | - |
| Announcement Date | 16/03/22 | 21/03/23 | 19/03/24 | 14/03/25 | 18/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 74.66M | |
| 19.83x | 6.87x | 13.17x | 4.36% | 93.07B | |
| 26.32x | 8.42x | 13.1x | 0.83% | 85.32B | |
| 21.43x | 6.19x | 14.32x | 4.22% | 28.94B | |
| 11.16x | 4.34x | 8.61x | 5.77% | 18.98B | |
| 18.11x | 1.77x | 6.73x | 4.22% | 16.18B | |
| 12.39x | 4.11x | 11.62x | 3.17% | 15.88B | |
| 12.21x | 9.29x | - | 10.08% | 13.67B | |
| 33.04x | 18.35x | 26.4x | 2.41% | 11.01B | |
| Average | 19.31x | 7.42x | 13.42x | 4.38% | 31.46B | |
| Weighted average by Cap. | 21.00x | 7.21x | 13.01x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SQL Stock
- Valuation Matador Secondary Private Equity AG
Select your edition
All financial news and data tailored to specific country editions
