|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
+15.13% | -50.68% |
| 06-11 | Match Group, Inc. - Special Call | |
| 06-01 | Analyst recommendations: Caesars Entertainment, Dell Technologies, AMD, Dycom Industries… |  |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 8,150 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 6.92% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 10,987 | 10,938 | 10,721 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 4% | -0.44% | -1.98% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 13.2x | 11.4x | 9.69x |
| PBR | -198x | -32.6x | -515x | -134x | - | -20.8x | -22.2x | -26.8x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 1.2x | 0.7x | 0.6x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.35x | 2.26x | 2.13x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.16x | 3.04x | 2.81x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.33x | 7.83x | 7.09x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 11.6x | 10.6x | 9.52x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.3x | 10.1x | 9.31x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.74% | 9.88% | 10.7% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7917 | 0.8414 | 0.8952 |
| Rate of return | - | - | - | - | 2.35% | 2.27% | 2.41% | 2.56% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.648 | 3.077 | 3.606 |
| Distribution rate | - | - | - | - | 31.9% | 29.9% | 27.3% | 24.8% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,472 | 3,603 | 3,818 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,319 | 1,397 | 1,513 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 943.8 | 1,027 | 1,127 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 643.5 | 708.4 | 786.1 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,837 | 2,788 | 2,571 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 34.94 | 34.94 | 34.94 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 233,267 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.53x | 5.43x | 9.47x | 0.41% | 1,378B | |
| 31.81x | 8.39x | 19.23x | -.--% | 30.42B | |
| 6.24x | 0.58x | 2.23x | 7.73% | 1.77B | |
| 7.69x | 0.68x | 4.41x | -.--% | 1.35B | |
| -30.29x | 1.94x | 23.03x | -.--% | 809M | |
| 2.88x | 0.72x | 2.18x | -.--% | 383M | |
| -3.16x | - | - | - | 266M | |
| Average | 4.53x | 2.96x | 10.09x | 1.36% | 201.86B | |
| Weighted average by Cap. | 16.81x | 5.48x | 9.67x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- IACI Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
