Company Valuation: Matricelf Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 103.8 54 50.14 59.23 151.9
Change - -47.98% -7.15% 18.14% 156.5%
Enterprise Value (EV) 1 82.91 54 28.05 48.55 131.8
Change - -34.87% -48.06% 73.11% 171.45%
P/E -4.58x -4.69x -4.66x -3.74x -3.65x
PBR 3.96x - 2.46x 3.91x 15.1x
PEG -0x 0.1x 0.72x -0.4x -0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -5.24x -4.45x -1.97x -3.13x -7.44x
EV / EBIT -5.16x -4.29x -1.91x -3.01x -7.19x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.877 -0.9514 -0.89 -0.9812 -1.51
Distribution rate - - - - -
Net sales - - - - -
EBITDA 1 -15.82 -12.13 -14.2 -15.52 -17.72
EBIT 1 -16.07 -12.59 -14.71 -16.11 -18.33
Net income 1 -16.34 -12.49 -13.83 -15.58 -27.82
Net Debt 1 -20.88 - -22.09 -10.68 -20.14
Reference price 2 8.604 4.462 4.143 3.666 5.509
Nbr of stocks (in thousands) 12,064 12,102 12,102 16,158 27,580
Announcement Date 15/03/22 23/02/25 23/02/25 23/02/25 24/03/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.38M
21.73x7.72x15.51x1.37% 74.31B
29.59x8.5x26.48x0.04% 56.95B
33.52x6.02x18.04x0.97% 48.3B
-21.51x223.61x-23.09x-.--% 44.51B
34.27x3.31x14.29x-.--% 43.8B
47.24x5.47x29.99x-.--% 41.12B
27.63x7.93x20.48x0.41% 31.07B
33.5x7.16x18.6x-.--% 28.97B
-15.28x5.82x-7.31x-.--% 24.53B
Average 21.19x 30.62x 12.55x 0.31% 39.36B
Weighted average by Cap. 22.51x 31.17x 13.62x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MTLF Stock
  4. Valuation Matricelf Ltd