Valuation Matrix Service Company

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 25/07/2026 +04			5-day change	1st Jan Change
12.34 ^USD	-3.82%		+1.56%	+5.47%

07-03	Matrix Service Company Announces Election of Shawn P. Payne as Director and Committee Appointments, Effective July 1, 2026	CI
06-29	Matrix Service Company(NasdaqGS:MTRX) added to Russell 2000 Value-Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	278.5	135.6	159.3	271.2	373	347.2	-	-
Change	-	-51.33%	17.52%	70.22%	37.56%	-6.93%	-	-
Enterprise Value (EV) ¹	194.6	83.19	114.5	130.6	123.4	99.96	112.8	58.4
Change	-	-57.26%	37.63%	14.03%	-5.5%	-18.98%	12.82%	-48.21%
P/E	-8.9x	-2.12x	-3.04x	-10.9x	-12.7x	353x	17.8x	15.6x
PBR	0.98x	0.6x	0.85x	1.65x	2.61x	2.27x	1.83x	1.71x
PEG	-	-0x	0.2x	0.2x	-0.8x	-3x	0x	1.1x
Capitalization / Revenue	0.41x	0.19x	0.2x	0.37x	0.48x	0.4x	0.37x	0.35x
EV / Revenue	0.29x	0.12x	0.14x	0.18x	0.16x	0.11x	0.12x	0.06x
EV / EBITDA	-10.2x	-1.55x	-4.82x	-5.64x	-4.92x	7.86x	4.04x	1.56x
EV / EBIT	-5.26x	-1.21x	-3.06x	-3.82x	-3.52x	35.2x	6.59x	2.32x
EV / FCF	-26.6x	-1.45x	92.5x	1.99x	1.12x	28.2x	151x	1.42x
FCF Yield	-3.76%	-69.2%	1.08%	50.2%	89%	3.54%	0.66%	70.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.18	-2.39	-1.94	-0.91	-1.06	0.035	0.695	0.79
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.4	707.8	795	728.2	769.3	876.1	948.1	998.2
EBITDA ¹	-19.13	-53.64	-23.74	-23.13	-25.06	12.71	27.9	37.45
EBIT ¹	-36.99	-68.9	-37.43	-34.15	-35.07	2.839	17.11	25.19
Net income ¹	-31.22	-63.9	-52.36	-24.98	-29.46	0.9435	20.07	22.87
Net Debt ¹	-83.88	-52.37	-44.81	-140.6	-249.6	-247.2	-234.4	-288.8
Reference price ²	10.50	5.06	5.89	9.93	13.51	12.34	12.34	12.34
Nbr of stocks (in thousands)	26,524	26,791	27,047	27,309	27,610	28,134	-	-
Announcement Date	13/09/21	07/10/22	11/09/23	09/09/24	09/09/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MATRIX SERVICE COMPANY	352.57x	0.11x	7.86x	-	347M
QUANTA SERVICES, INC.	64.77x	2.8x	27.37x	0.07%	93.91B
VINCI	13.15x	1.06x	5.84x	4.46%	71.19B
COMFORT SYSTEMS USA, INC.	35.72x	4.45x	24.08x	0.18%	60.91B
LARSEN & TOUBRO LIMITED	25.13x	1.93x	18.7x	1.24%	54.07B
FERROVIAL N.V.	55.22x	4.6x	29.38x	1.67%	45.7B
HOCHTIEF AG	32.28x	0.77x	12.79x	1.95%	38.33B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.07x	0.53x	8.47x	2.2%	34.63B
EMCOR GROUP, INC.	25.42x	1.65x	15.87x	0.19%	33.1B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.68B
Average	63.62x	1.82x	15.62x	1.98%	46.09B
Weighted average by Cap.	35.48x	2.25x	17.98x	1.75%