Valuation MBG Group

Stocks

End-of-day quote HANOI S.E. 16/10/2026			5-day change	1st Jan Change
2,800.00 ^VND	+3.70%		+16.67%	-9.68%

07-30	MBG Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	MBG Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	528,962	396,721	372,677
Change	-	-25%	-6.06%
Enterprise Value (EV) ¹	489,978	378,935	453,320
Change	-	-22.66%	19.63%
P/E	-9.43x	14.5x	18.4x
PBR	0.42x	0.31x	0.29x
PEG	-	-0x	-0.7x
Capitalization / Revenue	1.04x	1.27x	0.71x
EV / Revenue	0.96x	1.22x	0.86x
EV / EBITDA	-12.5x	8.3x	10.9x
EV / EBIT	-9.25x	11.6x	20.7x
EV / FCF	-10.1x	7.45x	-15x
FCF Yield	-9.93%	13.4%	-6.65%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-466.4	227.8	168.3
Distribution rate	-	-	-
Net sales ¹	508,437	311,187	525,686
EBITDA ¹	-39,211	45,675	41,481
EBIT ¹	-52,955	32,786	21,931
Net income ¹	-56,070	27,389	20,232
Net Debt ¹	-38,983	-17,786	80,643
Reference price ²	4,400.00	3,300.00	3,100.00
Nbr of stocks (in thousands)	120,219	120,219	120,219
Announcement Date	11/03/25	11/03/25	01/04/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MBG GROUP	-	-	-	-	13M
BERKSHIRE HATHAWAY INC.	25.04x	-	-	-.--%	1,139B
HITACHI, LTD.	26.63x	2.15x	13.36x	1.04%	164B
3M COMPANY	22.18x	3.68x	12.64x	1.88%	84.97B
ILLINOIS TOOL WORKS INC.	23.79x	5.1x	17.4x	2.4%	77.55B
MITSUBISHI HEAVY INDUSTRIES, LTD.	28.81x	2.12x	15.91x	0.79%	80.8B
HONEYWELL INTERNATIONAL INC.	30.98x	3.84x	17.68x	2.86%	67B
MITSUBISHI ELECTRIC CORPORATION	18.94x	1.52x	10.77x	1.3%	64.89B
DSM-FIRMENICH	52.82x	3.22x	16.51x	2.35%	29.75B
Average	28.65x	3.09x	14.89x	1.58%	189.75B
Weighted average by Cap.	25.65x	2.96x	14.54x	0.54%