|
Market Closed -
NYSE
00:00:02 19/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 55.28 USD | +2.48% |
|
+4.52% | -18.84% |
| 08-12 | Mccormick & Co Insider Sold Shares Worth $10,829,201, According to a Recent SEC Filing | MT |
| 08-03 | Unilever Foods chief sells shares post-results, pre-spin-off | AN |
Company Valuation: McCormick & Company, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,956 | 22,825 | 17,390 | 21,027 | 18,107 | 14,865 | - | - |
| Change | - | -0.57% | -23.81% | 20.91% | -13.89% | -17.91% | - | - |
| Enterprise Value (EV) 1 | 27,887 | 27,641 | 21,635 | 25,183 | 22,008 | 19,357 | 18,995 | 18,642 |
| Change | - | -0.88% | -21.73% | 16.4% | -12.61% | -12.04% | -1.87% | -1.86% |
| P/E | 30.7x | 33.8x | 25.7x | 26.9x | 23x | 9.14x | 16.8x | 15.3x |
| PBR | 5.2x | 4.88x | 3.44x | 3.98x | 3.16x | 2.04x | 1.96x | 1.85x |
| PEG | - | -3.38x | - | 1.7x | 67.16x | 0x | -0.4x | 1.64x |
| Capitalization / Revenue | 3.63x | 3.59x | 2.61x | 3.13x | 2.65x | 1.88x | 1.82x | 1.75x |
| EV / Revenue | 4.41x | 4.35x | 3.25x | 3.75x | 3.22x | 2.45x | 2.32x | 2.2x |
| EV / EBITDA | 21.7x | 24.7x | 17.7x | 19.7x | 16.6x | 12.5x | 11.5x | 10.7x |
| EV / EBIT | 25.3x | 30.1x | 21.1x | 23.5x | 20.1x | 14.9x | 13.8x | 12.7x |
| EV / FCF | 50.7x | 71x | 22.2x | 38.9x | 29.7x | 20.4x | 19x | 17.3x |
| FCF Yield | 1.97% | 1.41% | 4.5% | 2.57% | 3.36% | 4.89% | 5.25% | 5.76% |
| Dividend per Share 2 | 1.36 | 1.48 | 1.56 | 1.68 | 1.8 | 1.93 | 2.052 | 2.174 |
| Rate of return | 1.58% | 1.74% | 2.41% | 2.14% | 2.67% | 3.49% | 3.71% | 3.93% |
| EPS 2 | 2.8 | 2.52 | 2.52 | 2.92 | 2.93 | 6.051 | 3.3 | 3.608 |
| Distribution rate | 48.6% | 58.7% | 61.9% | 57.5% | 61.4% | 31.9% | 62.2% | 60.3% |
| Net sales 1 | 6,318 | 6,350 | 6,662 | 6,724 | 6,840 | 7,894 | 8,176 | 8,473 |
| EBITDA 1 | 1,288 | 1,118 | 1,224 | 1,279 | 1,325 | 1,551 | 1,646 | 1,750 |
| EBIT 1 | 1,102 | 917.4 | 1,024 | 1,070 | 1,094 | 1,297 | 1,380 | 1,469 |
| Net income 1 | 755.3 | 682 | 680.6 | 788.5 | 789.4 | 1,618 | 884.2 | 959 |
| Net Debt 1 | 4,931 | 4,816 | 4,245 | 4,156 | 3,900 | 4,493 | 4,130 | 3,777 |
| Reference price 2 | 85.82 | 85.18 | 64.83 | 78.41 | 67.48 | 55.28 | 55.28 | 55.28 |
| Nbr of stocks (in thousands) | 267,318 | 268,207 | 268,332 | 268,357 | 268,376 | 268,852 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 25/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.91x | 2.41x | 12.25x | 3.58% | 14.51B | |
| 20.45x | 2.82x | 14.08x | 3.98% | 250B | |
| 19.81x | 2.49x | 14.83x | 3.31% | 79.36B | |
| 17.51x | 1.8x | 10.2x | 3.61% | 48.61B | |
| 15.05x | 0.56x | 10.05x | 2.56% | 39.18B | |
| 21.92x | 3.32x | 13.43x | 3.19% | 36.38B | |
| 39.61x | 3.38x | 19.66x | 0.91% | 34.27B | |
| 68.15x | 10.46x | 43.36x | 1.12% | 29.65B | |
| 99.75x | 1.88x | 9.36x | 6.47% | 29.35B | |
| 11.71x | 0.38x | 8.68x | 2.51% | 22.08B | |
| Average | 32.29x | 2.95x | 15.59x | 3.12% | 58.34B | |
| Weighted average by Cap. | 26.77x | 2.84x | 14.87x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKC Stock
- Valuation McCormick & Company, Incorporated
Select your edition
All financial news and data tailored to specific country editions
