|
Market Closed -
NYSE
00:00:02 17/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 52.40 USD | +1.06% |
|
-5.67% | -22.95% |
| 09-16 | McCormick-Unilever Foods Merger Faces UK Antitrust Scrutiny | MT |
| 09-16 | UK CMA investigates GBP34 billion Unilever Foods spin-off to McCormick | AN |
Company Valuation: McCormick & Company, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,956 | 22,825 | 17,390 | 21,027 | 18,107 | 13,493 | - | - |
| Change | - | -0.57% | -23.81% | 20.91% | -13.89% | -25.48% | - | - |
| Enterprise Value (EV) 1 | 27,887 | 27,641 | 21,635 | 25,183 | 22,008 | 17,986 | 17,623 | 17,270 |
| Change | - | -0.88% | -21.73% | 16.4% | -12.61% | -18.27% | -2.02% | -2% |
| P/E | 30.7x | 33.8x | 25.7x | 26.9x | 23x | 8.27x | 15.2x | 13.9x |
| PBR | 5.2x | 4.88x | 3.44x | 3.98x | 3.16x | 1.85x | 1.77x | 1.67x |
| PEG | - | -3.38x | - | 1.7x | 67.16x | 0x | -0.3x | 1.49x |
| Capitalization / Revenue | 3.63x | 3.59x | 2.61x | 3.13x | 2.65x | 1.71x | 1.65x | 1.59x |
| EV / Revenue | 4.41x | 4.35x | 3.25x | 3.75x | 3.22x | 2.28x | 2.16x | 2.04x |
| EV / EBITDA | 21.7x | 24.7x | 17.7x | 19.7x | 16.6x | 11.6x | 10.7x | 9.87x |
| EV / EBIT | 25.3x | 30.1x | 21.1x | 23.5x | 20.1x | 13.9x | 12.8x | 11.8x |
| EV / FCF | 50.7x | 71x | 22.2x | 38.9x | 29.7x | 19x | 17.7x | 16.1x |
| FCF Yield | 1.97% | 1.41% | 4.5% | 2.57% | 3.36% | 5.27% | 5.66% | 6.22% |
| Dividend per Share 2 | 1.36 | 1.48 | 1.56 | 1.68 | 1.8 | 1.93 | 2.052 | 2.174 |
| Rate of return | 1.58% | 1.74% | 2.41% | 2.14% | 2.67% | 3.86% | 4.1% | 4.34% |
| EPS 2 | 2.8 | 2.52 | 2.52 | 2.92 | 2.93 | 6.051 | 3.3 | 3.608 |
| Distribution rate | 48.6% | 58.7% | 61.9% | 57.5% | 61.4% | 31.9% | 62.2% | 60.3% |
| Net sales 1 | 6,318 | 6,350 | 6,662 | 6,724 | 6,840 | 7,894 | 8,173 | 8,469 |
| EBITDA 1 | 1,288 | 1,118 | 1,224 | 1,279 | 1,325 | 1,551 | 1,646 | 1,750 |
| EBIT 1 | 1,102 | 917.4 | 1,024 | 1,070 | 1,094 | 1,297 | 1,379 | 1,469 |
| Net income 1 | 755.3 | 682 | 680.6 | 788.5 | 789.4 | 1,618 | 884.2 | 959 |
| Net Debt 1 | 4,931 | 4,816 | 4,245 | 4,156 | 3,900 | 4,493 | 4,130 | 3,777 |
| Reference price 2 | 85.82 | 85.18 | 64.83 | 78.41 | 67.48 | 50.06 | 50.06 | 50.06 |
| Nbr of stocks (in thousands) | 267,318 | 268,207 | 268,332 | 268,357 | 268,376 | 268,852 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 25/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.51x | 2.8x | 13.96x | 4.03% | 245B | |
| 19.77x | 2.49x | 14.82x | 3.31% | 79.26B | |
| 16.37x | 1.72x | 9.7x | 3.82% | 45.73B | |
| 16.04x | 0.57x | 10.2x | 2.41% | 41.74B | |
| 20.63x | 3.14x | 12.75x | 3.39% | 34.24B | |
| 33.38x | 2.91x | 16.87x | 1.11% | 29.97B | |
| -8.72x | 1.88x | 9.37x | 6.49% | 29.33B | |
| 62.86x | 9.64x | 39.99x | 1.21% | 27.28B | |
| Average | 22.61x | 3.14x | 15.96x | 3.22% | 66.52B | |
| Weighted average by Cap. | 20.98x | 2.81x | 14.60x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKC Stock
- MKC.V Stock
- Valuation McCormick & Company, Incorporated
Select your edition
All financial news and data tailored to specific country editions
