|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 850.06 USD | +1.09% |
|
+2.24% | +3.63% |
Company Valuation: McKesson Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,858 | 48,757 | 70,547 | 84,343 | 105,996 | 99,523 | - | - |
| Change | - | 6.32% | 44.69% | 19.56% | 25.67% | -6.11% | - | - |
| Enterprise Value (EV) 1 | 48,205 | 49,673 | 71,593 | 84,306 | 108,547 | 104,358 | 104,176 | 103,002 |
| Change | - | 3.05% | 44.13% | 17.76% | 28.75% | -3.86% | -0.17% | -1.13% |
| P/E | 42.3x | 14.2x | 24x | 26.2x | 22.5x | 20.1x | 17.8x | 15.5x |
| PBR | -19.5x | -27.3x | -36.5x | -41.3x | -47.8x | -41x | -39.2x | -53.7x |
| PEG | - | 0x | -2.3x | 1.8x | 0.5x | 2x | 1.4x | 1x |
| Capitalization / Revenue | 0.17x | 0.18x | 0.23x | 0.23x | 0.26x | 0.23x | 0.21x | 0.2x |
| EV / Revenue | 0.18x | 0.18x | 0.23x | 0.23x | 0.27x | 0.24x | 0.22x | 0.21x |
| EV / EBITDA | 9.14x | 9.27x | 13.5x | 14x | 15.7x | 13.9x | 12.8x | 11.7x |
| EV / EBIT | 9.94x | 9.96x | 14.6x | 15x | 16.8x | 14.8x | 13.6x | 12.5x |
| EV / FCF | 12.4x | 10.8x | 19.7x | 16.1x | 20.1x | 22.4x | 17.2x | 15.9x |
| FCF Yield | 8.09% | 9.26% | 5.07% | 6.2% | 4.98% | 4.46% | 5.8% | 6.29% |
| Dividend per Share 2 | 1.83 | 2.09 | 2.4 | 2.75 | 3.17 | 3.325 | 3.555 | 4.162 |
| Rate of return | 0.6% | 0.59% | 0.45% | 0.41% | 0.37% | 0.39% | 0.42% | 0.49% |
| EPS 2 | 7.23 | 25.03 | 22.39 | 25.72 | 38.38 | 42.29 | 47.75 | 54.88 |
| Distribution rate | 25.3% | 8.35% | 10.7% | 10.7% | 8.26% | 7.86% | 7.44% | 7.58% |
| Net sales 1 | 263,966 | 276,711 | 308,951 | 359,051 | 403,430 | 431,193 | 463,461 | 498,656 |
| EBITDA 1 | 5,276 | 5,357 | 5,287 | 6,028 | 6,918 | 7,511 | 8,160 | 8,833 |
| EBIT 1 | 4,849 | 4,985 | 4,901 | 5,618 | 6,465 | 7,038 | 7,661 | 8,253 |
| Net income 1 | 1,114 | 3,560 | 3,002 | 3,295 | 4,762 | 4,926 | 5,403 | 6,001 |
| Net Debt 1 | 2,347 | 916 | 1,046 | -37 | 2,551 | 4,835 | 4,653 | 3,479 |
| Reference price 2 | 306.13 | 356.05 | 536.85 | 672.99 | 865.36 | 850.06 | 850.06 | 850.06 |
| Nbr of stocks (in thousands) | 149,798 | 136,939 | 131,408 | 125,326 | 122,487 | 117,078 | - | - |
| Announcement Date | 05/05/22 | 08/05/23 | 07/05/24 | 08/05/25 | 07/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.1x | 0.24x | 13.89x | 0.39% | 99.52B | ||
| 29.48x | 0.23x | 14.8x | 0.9% | 53.72B | ||
| 44.83x | 3.17x | 29.39x | 1.38% | 23.01B | ||
| 11.52x | 0.2x | 5.03x | 2.63% | 8.19B | ||
| 13.05x | 0.99x | 7.99x | 2.59% | 7.47B | ||
| 6.04x | 0.1x | 2.69x | 4.9% | 6.83B | ||
| 9.15x | 1.72x | 5.49x | 3.59% | 6.14B | ||
| 25.41x | 1.2x | 15.04x | 2.93% | 5.31B | ||
| 10.87x | 0.12x | 4.52x | 4.11% | 3.74B | ||
| 14.11x | - | - | 2.3% | 3.69B | ||
| Average | 18.46x | 0.89x | 10.98x | 2.57% | 21.76B | |
| Weighted average by Cap. | 23.58x | 0.64x | 14.51x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCK Stock
- Valuation McKesson Corporation
Select your edition
All financial news and data tailored to specific country editions
















