Valuation Medical Properties Trust, Inc.

Stocks

Market Closed - NYSE 00:00:02 04/09/2026 +04			5-day change	1st Jan Change
4.040 ^USD	-0.49%		-0.98%	-19.20%

08-17	BofA Securities Adjusts Medical Properties Trust Price Target to $4.25 From $5	MT
08-14	MPT Keeps Quarterly Dividend at $0.09 a Share, Payable Oct. 8 to Shareholders of Record on Sept. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,089	6,662	2,938	2,372	3,008	2,425	-	-
Change	-	-52.72%	-55.89%	-19.29%	26.81%	-19.38%	-	-
Enterprise Value (EV) ¹	24,913	16,694	12,753	10,887	12,164	11,438	10,840	10,946
Change	-	-32.99%	-23.61%	-14.63%	11.73%	-5.98%	-5.23%	0.98%
P/E	21.3x	7.43x	-5.28x	-0.98x	-10.9x	67.3x	41.5x	57.7x
PBR	1.67x	0.77x	0.38x	0.49x	0.65x	0.55x	0.56x	-
PEG	-	0.2x	0x	-0x	0.1x	-1x	0.7x	-2.1x
Capitalization / Revenue	9.12x	4.32x	3.37x	2.38x	3.09x	2.32x	2.23x	2.16x
EV / Revenue	16.1x	10.8x	14.6x	10.9x	12.5x	11x	9.99x	9.77x
EV / EBITDA	18.3x	12.5x	18.6x	13x	15.1x	13.8x	12.2x	11.6x
EV / EBIT	24x	16.6x	157x	28.1x	22.5x	22.2x	18.4x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.12	1.16	0.88	0.46	0.33	0.36	0.354	0.37
Rate of return	4.74%	10.4%	17.9%	11.6%	6.6%	8.91%	8.76%	9.16%
EPS ²	1.11	1.5	-0.93	-4.02	-0.46	0.06	0.0973	0.07
Distribution rate	101%	77.3%	-94.6%	-11.4%	-71.7%	600%	364%	529%
Net sales ¹	1,545	1,543	871.8	995.5	972	1,044	1,085	1,120
EBITDA ¹	1,360	1,337	684.6	834.5	805.2	831.1	890.2	946.7
EBIT ¹	1,039	1,004	81.28	386.8	539.8	515.8	588.8	-
Net income ¹	656	902.6	-556.5	-2,410	-277	35.87	58.75	-6.889
Net Debt ¹	10,824	10,033	9,814	8,516	9,157	9,013	8,415	8,521
Reference price ²	23.630	11.140	4.910	3.950	5.000	4.040	4.040	4.040
Nbr of stocks (in thousands)	596,234	598,000	598,444	600,400	601,500	597,200	-	-
Announcement Date	03/02/22	23/02/23	21/02/24	27/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MEDICAL PROPERTIES TRUST, INC.	67.67x	10.95x	13.76x	8.87%	2.42B
WELLTOWER INC.	81.97x	13.13x	35.41x	1.32%	172B
VENTAS, INC.	169.2x	8.56x	23.53x	2.26%	47.22B
HEALTHPEAK PROPERTIES, INC.	50.08x	7.87x	14.01x	5.84%	14.5B
OMEGA HEALTHCARE INVESTORS, INC.	18.78x	16.75x	15.21x	5.74%	14.24B
AMERICAN HEALTHCARE REIT, INC.	93.01x	4.65x	25.17x	1.8%	13B
CARETRUST REIT, INC.	25.96x	16.87x	18.71x	3.94%	9.35B
HEALTHCARE REALTY TRUST INCORPORATED	-187.12x	9.5x	15.8x	4.97%	6.61B
AEDIFICA	7.92x	15.56x	18.45x	6.28%	6.44B
SABRA HEALTH CARE REIT, INC.	43.06x	8.5x	15.32x	5.76%	5.33B
Average	37.05x	11.24x	19.54x	4.68%	29.11B
Weighted average by Cap.	81.55x	11.92x	29.07x	2.35%