Company Valuation: Meta Bright Group

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025
Market Cap 1 44.59 109.6 397.3 400.9 303.8
Change - 145.82% 262.49% 0.9% -24.23%
Enterprise Value (EV) 1 98.8 102.9 382.3 493.1 423
Change - 4.12% 271.62% 28.98% -14.21%
P/E -0.61x 15.9x 46x 42.1x 27.3x
PBR 0.63x 0.68x 1.67x 1.47x 1.06x
PEG - -0x -2.9x 15.42x 1.7x
Capitalization / Revenue 3.2x 4.26x 11.7x 3.89x 1.27x
EV / Revenue 7.09x 4x 11.2x 4.78x 1.76x
EV / EBITDA -2.99x 26.6x 70.1x 37.3x 10.1x
EV / EBIT -2.68x 72.9x 180x 126x 17x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2059 0.0044 0.003699 0.0038 0.0044
Distribution rate - - - - -
Net sales 1 13.93 25.7 34.07 103.1 240
EBITDA 1 -33.08 3.866 5.451 13.23 41.78
EBIT 1 -36.9 1.412 2.12 3.914 24.93
Net income 1 -66.95 4.075 8.709 10.83 12.33
Net Debt 1 54.21 -6.73 -15 92.26 119.3
Reference price 2 0.1250 0.0700 0.1700 0.1600 0.1200
Nbr of stocks (in thousands) 356,710 1,565,808 2,337,108 2,505,416 2,531,298
Announcement Date 29/10/21 26/10/22 26/10/23 30/10/24 31/10/25
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 93.33M
16.63x2.99x8.55x4.76% 12.96B
18.44x5.84x11.76x2.09% 6.17B
13.49x3.15x8.8x3.91% 5.39B
19.01x4.29x10.92x1.03% 5.07B
14.92x2.09x8.65x3.3% 4.43B
16.95x1.62x7.72x3.26% 2.69B
17.11x1.26x7.76x2.07% 2.32B
Average 16.65x 3.04x 9.17x 2.92% 4.89B
Weighted average by Cap. 16.65x 3.33x 9.31x 3.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 2097 Stock
  4. Valuation Meta Bright Group