Valuation Mipox Corporation

Stocks

Delayed Japan Exchange 04:09:33 16/09/2026 +04			5-day change	1st Jan Change
898.00 ^JPY	0.00%		-5.65%	+101.57%

08-07	Mipox Corporation Revises Consolidated Earnings Guidance for the Full Year of Fiscal Year Ending March 31, 2027	CI
08-07	Mipox Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,358	8,088	8,629	8,415	11,324	12,511	-
Change	-	-43.67%	6.69%	-2.48%	34.56%	10.48%	-
Enterprise Value (EV)	16,052	11,488	12,303	11,347	15,012	12,511	12,511
Change	-	-28.43%	7.09%	-7.77%	32.29%	-16.66%	0%
P/E	8.63x	179x	-21.1x	9.23x	22.6x	15.5x	12.4x
PBR	1.9x	1.01x	1.15x	0.99x	1.27x	-	-
PEG	-	-1.8x	0x	-0x	-0.5x	0.3x	0.5x
Capitalization / Revenue	1.37x	0.81x	0.92x	0.75x	0.94x	0.96x	0.89x
EV / Revenue	0x	0x	0x	0x	0x	0.96x	0.89x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-0x	0x	0x	10.4x	8.34x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	15	10	-	10	10	11	12
Rate of return	1.39%	1.76%	-	1.69%	1.22%	1.22%	1.34%
EPS ²	124.9	3.18	-28.7	64.04	36.22	57.8	72.2
Distribution rate	12%	314%	-	15.6%	27.6%	19%	16.6%
Net sales ¹	10,449	10,029	9,354	11,172	12,059	13,000	14,100
EBITDA	-	-	-	-	-	-	-
EBIT ¹	1,467	212	-442	942	579	1,200	1,500
Net income ¹	1,550	45	-408	911	505	800	1,000
Net Debt	1,694	3,400	3,674	2,932	3,688	-	-
Reference price ²	1,078.00	568.00	606.00	591.00	818.00	898.00	898.00
Nbr of stocks (in thousands)	13,319	14,239	14,239	14,239	13,843	13,932	-
Announcement Date	13/05/22	15/05/23	15/05/24	15/05/25	14/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIPOX CORPORATION	15.85x	-	-	1.2%	82.56M
AIR LIQUIDE	26.93x	4.18x	13.43x	2.15%	123B
NAN YA PLASTICS CORPORATION	16.61x	6.17x	31.45x	2.76%	58.36B
SABIC	57.15x	1.33x	9.33x	6.18%	38.8B
WANHUA CHEMICAL GROUP CO., LTD.	11.96x	1.22x	6.66x	2.83%	34.28B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.91x	3.21x	7.54x	4.38%	25.97B
SOLAR INDUSTRIES INDIA LIMITED	78.7x	14.29x	51.99x	0.06%	21.04B
LYONDELLBASELL INDUSTRIES N.V.	8.58x	0.86x	5.28x	4.4%	20.27B
RONGSHENG PETROCHEMICAL CO., LTD.	16x	0.77x	5.75x	1.93%	18.82B
HENGLI PETROCHEMICAL CO.,LTD.	9.87x	1.01x	7.73x	4.32%	17.67B
Average	25.16x	3.67x	15.46x	3.02%	35.79B
Weighted average by Cap.	26.44x	3.91x	15.97x	3.01%